V
Viva Wine Group AB
F:KY1
Viva Wine Group AB
F:KY1
Price:
3.75 EUR
-0.27%
Market Closed
Updated:
Jun 11, 2024
Balance Sheet
Balance Sheet Decomposition
Viva Wine Group AB
Viva Wine Group AB
| Current Assets | 1.4B |
| Cash & Short-Term Investments | 122m |
| Receivables | 694m |
| Other Current Assets | 597m |
| Non-Current Assets | 2.3B |
| Long-Term Investments | 92m |
| PP&E | 99m |
| Intangibles | 2.1B |
| Other Non-Current Assets | 10m |
| Current Liabilities | 1.1B |
| Accounts Payable | 535m |
| Other Current Liabilities | 515m |
| Non-Current Liabilities | 940m |
| Long-Term Debt | 538m |
| Other Non-Current Liabilities | 402m |
Balance Sheet
Viva Wine Group AB
Viva Wine Group AB
Currency: SEK
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
42
|
331
|
339
|
94
|
|
| Cash Equivalents |
42
|
331
|
339
|
94
|
|
| Total Receivables |
664
|
764
|
696
|
794
|
|
| Accounts Receivables |
616
|
730
|
670
|
739
|
|
| Other Receivables |
48
|
34
|
26
|
55
|
|
| Inventory |
424
|
477
|
535
|
516
|
|
| Other Current Assets |
41
|
58
|
46
|
35
|
|
| Total Current Assets |
1 171
|
1 630
|
1 616
|
1 439
|
|
| PP&E Net |
81
|
107
|
63
|
102
|
|
| PP&E Gross |
81
|
107
|
63
|
102
|
|
| Accumulated Depreciation |
5
|
7
|
9
|
7
|
|
| Intangible Assets |
50
|
1 170
|
1 186
|
1 062
|
|
| Goodwill |
19
|
821
|
951
|
934
|
|
| Note Receivable |
16
|
19
|
19
|
16
|
|
| Long-Term Investments |
72
|
54
|
64
|
72
|
|
| Other Long-Term Assets |
17
|
12
|
6
|
10
|
|
| Other Assets |
19
|
821
|
951
|
934
|
|
| Total Assets |
1 426
N/A
|
3 813
+167%
|
3 905
+2%
|
3 635
-7%
|
|
| Liabilities | |||||
| Accounts Payable |
398
|
443
|
427
|
451
|
|
| Accrued Liabilities |
351
|
359
|
362
|
396
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
38
|
103
|
105
|
79
|
|
| Other Current Liabilities |
83
|
80
|
90
|
141
|
|
| Total Current Liabilities |
870
|
985
|
984
|
1 067
|
|
| Long-Term Debt |
137
|
773
|
726
|
538
|
|
| Deferred Income Tax |
12
|
309
|
310
|
254
|
|
| Minority Interest |
66
|
75
|
95
|
77
|
|
| Other Liabilities |
3
|
10
|
20
|
54
|
|
| Total Liabilities |
1 088
N/A
|
2 152
+98%
|
2 135
-1%
|
1 990
-7%
|
|
| Equity | |||||
| Common Stock |
0
|
1
|
1
|
1
|
|
| Retained Earnings |
338
|
285
|
381
|
299
|
|
| Additional Paid In Capital |
0
|
1 376
|
1 376
|
1 376
|
|
| Other Equity |
0
|
1
|
12
|
31
|
|
| Total Equity |
338
N/A
|
1 661
+391%
|
1 770
+7%
|
1 645
-7%
|
|
| Total Liabilities & Equity |
1 426
N/A
|
3 813
+167%
|
3 905
+2%
|
3 635
-7%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
89
|
89
|
89
|
89
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
