R

Rich Goldman Holdings Ltd
F:MRU3

Watchlist Manager
Rich Goldman Holdings Ltd
F:MRU3
Watchlist
Price: 0.004 EUR
Market Cap: 13.9m EUR

Relative Value

MRU3 doesn't have a meaningful market cap.

The Relative Value of one MRU3 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.004 EUR, Rich Goldman Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRU3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
65
Median 3Y
0.9
Median 5Y
1.2
Industry
1.4
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-3.7
Industry
20.1
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.3
Industry
9.5
vs History
vs Industry
40
Median 3Y
-1.8
Median 5Y
-1.4
Industry
18.2
vs History
12
vs Industry
83
Median 3Y
0.1
Median 5Y
0.1
Industry
2.1
vs History
31
vs Industry
50
Median 3Y
1.2
Median 5Y
0.9
Industry
1.9
vs History
31
vs Industry
65
Median 3Y
1.5
Median 5Y
1.1
Industry
3.8
vs History
vs Industry
6
Median 3Y
-12.9
Median 5Y
-12.8
Industry
10.6
vs History
vs Industry
Median 3Y
-16
Median 5Y
-16.7
Industry
16.5
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-1
Industry
11.3
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-1
Industry
16.3
vs History
22
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
1.3

Multiples Across Competitors

MRU3 Competitors Multiples
Rich Goldman Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Rich Goldman Holdings Ltd
F:MRU3
96.9m EUR 0.8 -1 -11.7 -11.7
US
Las Vegas Sands Corp
NYSE:LVS
44.2B USD 3.6 28.4 12.7 19.6
IE
Flutter Entertainment PLC
LSE:FLTR
28.7B GBP 1.9 -129.9 19.2 64.4
AU
Aristocrat Leisure Ltd
ASX:ALL
33.7B AUD 5.3 20.5 17.2 17.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
165.5B HKD 3.7 17.2 17.1 17.1
MO
Sands China Ltd
HKEX:1928
160.3B HKD 2.9 22.4 19.9 19.9
US
DraftKings Inc
NASDAQ:DKNG
17.8B USD 3.3 -66.3 -456.5 -58.3
SE
Evolution AB (publ)
STO:EVO
123.9B SEK 5.3 10.1 7.4 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.7B USD 1.8 25.3 11 16
US
MGM Resorts International
NYSE:MGM
9.9B USD 0.6 149.7 6.1 10.4
US
Scientific Games Corp
F:TJW
8.4B EUR 3 24.6 17.4 17.4
P/E Multiple
Earnings Growth PEG
HK
R
Rich Goldman Holdings Ltd
F:MRU3
Average P/E: 37.3
Negative Multiple: -1
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
28.4
19%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -129.9
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
20.5
9%
2.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.2
14%
1.2
MO
Sands China Ltd
HKEX:1928
22.4
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.1
1%
10.1
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.3
12%
2.1
US
MGM Resorts International
NYSE:MGM
149.7
3%
49.9
US
S
Scientific Games Corp
F:TJW
24.6
35%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
R
Rich Goldman Holdings Ltd
F:MRU3
Average EV/EBITDA: 14.2
Negative Multiple: -11.7
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
12.7
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19.2
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
17.2
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.1
13%
1.3
MO
Sands China Ltd
HKEX:1928
19.9
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -456.5 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
1%
7.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
11
9%
1.2
US
MGM Resorts International
NYSE:MGM
6.1
26%
0.2
US
S
Scientific Games Corp
F:TJW
17.4
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
R
Rich Goldman Holdings Ltd
F:MRU3
Average EV/EBIT: 21.1
Negative Multiple: -11.7
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
19.6
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
64.4
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
17.2
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.1
15%
1.1
MO
Sands China Ltd
HKEX:1928
19.9
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -58.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.2
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
16
6%
2.7
US
MGM Resorts International
NYSE:MGM
10.4
1%
10.4
US
S
Scientific Games Corp
F:TJW
17.4
15%
1.2