Noodles & Co
F:NO3

Watchlist Manager
Noodles & Co Logo
Noodles & Co
F:NO3
Watchlist
Price: 3.248 EUR Market Closed
Market Cap: €147.3m

Multiples-Based Value

The Multiples-Based Value of one NO3 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.248 EUR, Noodles & Co is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NO3 Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

NO3 Competitors Multiples
Noodles & Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Noodles & Co
F:NO3
47.3m EUR 0.1 -1 8.5 -16.6
US
McDonald's Corp
NYSE:MCD
217.7B USD 8.1 25.4 20.7 20.7
US
Starbucks Corp
NASDAQ:SBUX
110B USD 2.9 80.4 22.8 34.3
UK
Compass Group PLC
LSE:CPG
43.7B GBP 0 0.2 12.4 15.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
44.5B USD 3.7 29 18.7 22.1
US
Yum! Brands Inc
NYSE:YUM
44.8B USD 5.5 28.7 19.5 21
CA
Restaurant Brands International Inc
NYSE:QSR
26.5B USD 3.7 44.8 13.9 15.6
IN
Eternal Ltd
NSE:ETERNAL
2.2T INR 5.1 946.8 352.7 -341.3
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.7 20 12.8 17.6
CN
Yum China Holdings Inc
NYSE:YUMC
17.6B USD 1.5 19 9.2 12.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Noodles & Co
F:NO3
Average EV/EBITDA: 49.1
8.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.7
14%
1.5
US
Starbucks Corp
NASDAQ:SBUX
22.8
12%
1.9
UK
Compass Group PLC
LSE:CPG
12.4
16%
0.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
18.7
10%
1.9
US
Yum! Brands Inc
NYSE:YUM
19.5
9%
2.2
CA
Restaurant Brands International Inc
NYSE:QSR
13.9
8%
1.7
IN
Eternal Ltd
NSE:ETERNAL
352.7
115%
3.1
US
Darden Restaurants Inc
NYSE:DRI
12.8
8%
1.6
CN
Yum China Holdings Inc
NYSE:YUMC
9.2
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Noodles & Co
F:NO3
Average EV/EBIT: 19.9
Negative Multiple: -16.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.7
8%
2.6
US
Starbucks Corp
NASDAQ:SBUX
34.3
17%
2
UK
Compass Group PLC
LSE:CPG
15.8
13%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.1
11%
2
US
Yum! Brands Inc
NYSE:YUM
21
9%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
15.6
8%
1.9
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -341.3 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.6
9%
2
CN
Yum China Holdings Inc
NYSE:YUMC
12.3
9%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett