NZTA Relative Valuation - Spark New Zealand Ltd

Watchlist Manager

Watchlist

Price: 5.7 EUR -0.87%

Market Cap: €2.2B

Relative Value

The Relative Value of one NZTA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.7 EUR, Spark New Zealand Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NZTA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NZ	Spark New Zealand Ltd F:NZTA	4.2B EUR	1.2	14.6	13.5	13.5
US	Verizon Communications Inc NYSE:VZ	215.6B USD	1.5	12.4	6.6	10.3
US	AT&T Inc NYSE:T	201.8B USD	1.5	8.9	6.6	12.1
DE	Deutsche Telekom AG XETRA:DTE	158B EUR	1.3	16.4	5.4	10.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.7T JPY	0.9	11.8	5.3	10.3
CN	China Telecom Corp Ltd SSE:601728	550B CNY	1	15.9	15.5	15.5
SG	Singapore Telecommunications Ltd SGX:Z74	82.1B SGD	5.8	13.3	23.5	61.4
FR	Orange SA PAR:ORA	45.7B EUR	1.1	47.9	5.8	16
SA	Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH	Swisscom AG SIX:SCMN	37.2B CHF	2.5	29.6	7.7	25.8
AU	Telstra Corporation Ltd ASX:TLS	58B AUD	2.5	25.6	19.6	19.6

			Revenue Growth	P/S to Growth
NZ	Spark New Zealand Ltd F:NZTA	Average P/S: 2 1.2	0%	N/A
US	Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US	AT&T Inc NYSE:T	1.5	3%	0.5
DE	Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN	China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	5.8	3%	1.9
FR	Orange SA PAR:ORA	1.1	2%	0.6
SA	Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH	Swisscom AG SIX:SCMN	2.5	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	2.5	3%	0.8

			Earnings Growth	PEG
NZ	Spark New Zealand Ltd F:NZTA	Average P/E: 19 14.6	3%	4.9
US	Verizon Communications Inc NYSE:VZ	12.4	14%	0.9
US	AT&T Inc NYSE:T	8.9	-2%	N/A
DE	Deutsche Telekom AG XETRA:DTE	16.4	12%	1.4
JP	Nippon Telegraph and Telephone Corp TSE:9432	11.8	7%	1.7
CN	China Telecom Corp Ltd SSE:601728	15.9	5%	3.2
SG	Singapore Telecommunications Ltd SGX:Z74	13.3	0%	N/A
FR	Orange SA PAR:ORA	47.9	15%	3.2
SA	Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH	Swisscom AG SIX:SCMN	29.6	8%	3.7
AU	Telstra Corporation Ltd ASX:TLS	25.6	7%	3.7

			EBITDA Growth	EV/EBITDA to Growth
NZ	Spark New Zealand Ltd F:NZTA	Average EV/EBITDA: 10.6 13.5	36%	0.4
US	Verizon Communications Inc NYSE:VZ	6.6	4%	1.6
US	AT&T Inc NYSE:T	6.6	5%	1.3
DE	Deutsche Telekom AG XETRA:DTE	5.4	-1%	N/A
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
CN	China Telecom Corp Ltd SSE:601728	15.5	57%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	23.5	6%	3.9
FR	Orange SA PAR:ORA	5.8	0%	N/A
SA	Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH	Swisscom AG SIX:SCMN	7.7	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	19.6	36%	0.5

			EBIT Growth	EV/EBIT to Growth
NZ	Spark New Zealand Ltd F:NZTA	Average EV/EBIT: 18.9 13.5	6%	2.2
US	Verizon Communications Inc NYSE:VZ	10.3	5%	2.1
US	AT&T Inc NYSE:T	12.1	9%	1.3
DE	Deutsche Telekom AG XETRA:DTE	10.2	7%	1.5
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.3	N/A	N/A
CN	China Telecom Corp Ltd SSE:601728	15.5	5%	3.1
SG	Singapore Telecommunications Ltd SGX:Z74	61.4	12%	5.1
FR	Orange SA PAR:ORA	16	3%	5.3
SA	Saudi Telecom Company SJSC SAU:7010	12.9	5%	2.6
CH	Swisscom AG SIX:SCMN	25.8	5%	5.2
AU	Telstra Corporation Ltd ASX:TLS	19.6	6%	3.3

Spark New Zealand Ltd
F:NZTA

Relative Value

Valuation Multiples

Multiples Across Competitors

NZTA Competitors Multiples
Spark New Zealand Ltd Competitors

See Also

Company

Help

Tools

Stocks

Spark New Zealand Ltd F:NZTA

Relative Value

Valuation Multiples

Multiples Across Competitors

NZTA Competitors Multiples Spark New Zealand Ltd Competitors

See Also

Company

Help

Tools

Stocks

Spark New Zealand Ltd
F:NZTA

NZTA Competitors Multiples
Spark New Zealand Ltd Competitors