Pabrik Kertas Tjiwi Kimia Tbk PT
F:OB9

Watchlist Manager
Pabrik Kertas Tjiwi Kimia Tbk PT Logo
Pabrik Kertas Tjiwi Kimia Tbk PT
F:OB9
Watchlist
Price: 0.525 EUR 20.97%
Market Cap: €1.6B

Relative Value

The Relative Value of one OB9 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.525 EUR, Pabrik Kertas Tjiwi Kimia Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OB9 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

OB9 Competitors Multiples
Pabrik Kertas Tjiwi Kimia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Pabrik Kertas Tjiwi Kimia Tbk PT
F:OB9
32.5T EUR 1.7 4.1 34.5 34.5
FI
UPM-Kymmene Oyj
OMXH:UPM
14.3B EUR 1.5 29.6 13.9 26.6
BR
Suzano SA
BOVESPA:SUZB3
72.1B BRL 1.4 5.4 6.8 14.6
FI
Stora Enso Oyj
OMXH:STERV
9B EUR 1 12.8 14.8 40.1
ZA
Sappi Ltd
JSE:SAP
9.9B ZAR 0.1 -2.2 7.5 -20.3
CN
Shandong Sun Paper Co Ltd
SZSE:002078
48.7B CNY 1.3 15.5 15.3 15.3
JP
Oji Holdings Corp
TSE:3861
998.7B JPY 0.5 37.2 11.9 43.1
SE
Holmen AB
STO:HOLM B
55B SEK 2.5 19.1 15.2 24.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
41.2B HKD 0.6 20.5 11.4 22.2
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 26.6 6.7 13.4
CL
Empresas CMPC SA
SGO:CMPC
3.2T CLP 0.5 18.5 113.8 113.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Pabrik Kertas Tjiwi Kimia Tbk PT
F:OB9
Average EV/EBITDA: 22.9
34.5
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
13.9
22%
0.6
BR
Suzano SA
BOVESPA:SUZB3
6.8
15%
0.5
FI
S
Stora Enso Oyj
OMXH:STERV
14.8
27%
0.5
ZA
S
Sappi Ltd
JSE:SAP
7.5
23%
0.3
CN
Shandong Sun Paper Co Ltd
SZSE:002078
15.3
26%
0.6
JP
Oji Holdings Corp
TSE:3861
11.9
5%
2.4
SE
Holmen AB
STO:HOLM B
15.2
12%
1.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
11.4
13%
0.9
UK
Mondi PLC
LSE:MNDI
6.7
12%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
113.8
180%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Pabrik Kertas Tjiwi Kimia Tbk PT
F:OB9
Average EV/EBIT: 34.8
34.5
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
26.6
34%
0.8
BR
Suzano SA
BOVESPA:SUZB3
14.6
28%
0.5
FI
S
Stora Enso Oyj
OMXH:STERV
40.1
49%
0.8
ZA
S
Sappi Ltd
JSE:SAP
Negative Multiple: -20.3
121%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
15.3
4%
3.8
JP
Oji Holdings Corp
TSE:3861
43.1
N/A N/A
SE
Holmen AB
STO:HOLM B
24.6
17%
1.4
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
22.2
19%
1.2
UK
Mondi PLC
LSE:MNDI
13.4
22%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
113.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett