Prosegur Compania de Seguridad SA
F:PRHA

Watchlist Manager
Prosegur Compania de Seguridad SA Logo
Prosegur Compania de Seguridad SA
F:PRHA
Watchlist
Price: 2.465 EUR -1.2% Market Closed
Market Cap: 1.3B EUR

Relative Value

The Relative Value of one PRHA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.465 EUR, Prosegur Compania de Seguridad SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRHA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
Forward
0.3
vs History
80
vs Industry
33
Median 3Y
10
Median 5Y
10.2
Industry
16.6
Forward
11.4
vs History
17
vs Industry
60
Median 3Y
3.2
Median 5Y
3.4
Industry
10.1
vs History
15
vs Industry
48
Median 3Y
5.8
Median 5Y
6.4
Industry
16.7
vs History
7
vs Industry
46
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
vs History
79
vs Industry
71
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.4
vs History
vs Industry
59
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
47
vs Industry
55
Median 3Y
4.2
Median 5Y
4
Industry
8.5
Forward
3.2
vs History
76
vs Industry
49
Median 3Y
5
Median 5Y
4.9
Industry
12.6
Forward
5.6
vs History
60
vs Industry
45
Median 3Y
6
Median 5Y
6
Industry
10.9
vs History
46
vs Industry
26
Median 3Y
13.9
Median 5Y
13.1
Industry
15.1
vs History
63
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

PRHA Competitors Multiples
Prosegur Compania de Seguridad SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Prosegur Compania de Seguridad SA
F:PRHA
1.4B EUR 0.2 8.6 4 4
JP
Secom Co Ltd
TSE:9735
2.6T JPY 2.2 24.3 9.2 14.1
UK
Verisure PLC
STO:VSURE
14.4B EUR 3.2 -60.9 11.3 49.7
SE
Securitas AB
STO:SECU B
83.6B SEK 0.5 16.6 7.7 10.8
US
Brinks Co
NYSE:BCO
4.9B USD 1 29.2 9.5 14.7
JP
Sohgo Security Services Co Ltd
TSE:2331
608.5B JPY 1 19.2 6.6 10
SE
Loomis AB
STO:LOOMIS
25.9B SEK 0.8 14.4 4.3 8
US
Geo Group Inc
NYSE:GEO
2.3B USD 0.9 9.7 9 13
US
CoreCivic Inc
NYSE:CXW
2.1B USD 1 18.9 8.9 14.3
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
KR
S1 Corp
KRX:012750
2.6T KRW 0.9 13.9 4.4 8.1
P/E Multiple
Earnings Growth PEG
ES
Prosegur Compania de Seguridad SA
F:PRHA
Average P/E: 17.2
8.6
28%
0.3
JP
Secom Co Ltd
TSE:9735
24.3
9%
2.7
UK
Verisure PLC
STO:VSURE
Negative Multiple: -60.9 N/A N/A
SE
Securitas AB
STO:SECU B
16.6
14%
1.2
US
Brinks Co
NYSE:BCO
29.2
41%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
19.2
14%
1.4
SE
Loomis AB
STO:LOOMIS
14.4
20%
0.7
US
Geo Group Inc
NYSE:GEO
9.7
92%
0.1
US
CoreCivic Inc
NYSE:CXW
18.9
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
KR
S1 Corp
KRX:012750
13.9
7%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Prosegur Compania de Seguridad SA
F:PRHA
Average EV/EBITDA: 7.5
4
5%
0.8
JP
Secom Co Ltd
TSE:9735
9.2
4%
2.3
UK
Verisure PLC
STO:VSURE
11.3
N/A N/A
SE
Securitas AB
STO:SECU B
7.7
3%
2.6
US
Brinks Co
NYSE:BCO
9.5
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.6
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.3
5%
0.9
US
Geo Group Inc
NYSE:GEO
9
8%
1.1
US
CoreCivic Inc
NYSE:CXW
8.9
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
KR
S1 Corp
KRX:012750
4.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Prosegur Compania de Seguridad SA
F:PRHA
Average EV/EBIT: 14.7
4
7%
0.6
JP
Secom Co Ltd
TSE:9735
14.1
N/A N/A
UK
Verisure PLC
STO:VSURE
49.7
N/A N/A
SE
Securitas AB
STO:SECU B
10.8
5%
2.2
US
Brinks Co
NYSE:BCO
14.7
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
10
N/A N/A
SE
Loomis AB
STO:LOOMIS
8
7%
1.1
US
Geo Group Inc
NYSE:GEO
13
5%
2.6
US
CoreCivic Inc
NYSE:CXW
14.3
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
KR
S1 Corp
KRX:012750
8.1
7%
1.2