Prosegur Compania de Seguridad SA
F:PRHA

Watchlist Manager
Prosegur Compania de Seguridad SA Logo
Prosegur Compania de Seguridad SA
F:PRHA
Watchlist
Price: 2.84 EUR 2.16% Market Closed
Market Cap: €1.5B

Relative Value

The Relative Value of one PRHA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.84 EUR, Prosegur Compania de Seguridad SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRHA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

PRHA Competitors Multiples
Prosegur Compania de Seguridad SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Prosegur Compania de Seguridad SA
F:PRHA
1.5B EUR 0.2 9.1 4.2 4.2
JP
Secom Co Ltd
TSE:9735
2.8T JPY 2.2 25.9 9.5 14.4
UK
Verisure PLC
STO:VSURE
9.8B EUR 2.6 -38.2 9.7 49.3
SE
Securitas AB
STO:SECU B
89B SEK 0.6 17.4 7.8 10.9
US
Brinks Co
NYSE:BCO
5.3B USD 1 31.2 9.9 15.4
JP
Sohgo Security Services Co Ltd
TSE:2331
578.6B JPY 1 17.4 6.1 9.2
SE
Loomis AB
STO:LOOMIS
30B SEK 1 18.8 4.9 9.1
KR
S1 Corp
KRX:012750
3.1T KRW 1.1 17.3 5.7 10
US
Geo Group Inc
NYSE:GEO
1.9B USD 0.8 8 8 11.7
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
US
CoreCivic Inc
NYSE:CXW
1.6B USD 0.7 13.9 7.8 12.4
P/E Multiple
Earnings Growth PEG
ES
Prosegur Compania de Seguridad SA
F:PRHA
Average P/E: 17.7
9.1
27%
0.3
JP
Secom Co Ltd
TSE:9735
25.9
10%
2.6
UK
Verisure PLC
STO:VSURE
Negative Multiple: -38.2 N/A N/A
SE
Securitas AB
STO:SECU B
17.4
19%
0.9
US
Brinks Co
NYSE:BCO
31.2
41%
0.8
JP
Sohgo Security Services Co Ltd
TSE:2331
17.4
14%
1.2
SE
Loomis AB
STO:LOOMIS
18.8
22%
0.9
KR
S1 Corp
KRX:012750
17.3
7%
2.5
US
Geo Group Inc
NYSE:GEO
8
92%
0.1
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
US
CoreCivic Inc
NYSE:CXW
13.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Prosegur Compania de Seguridad SA
F:PRHA
Average EV/EBITDA: 7.4
4.2
5%
0.8
JP
Secom Co Ltd
TSE:9735
9.5
4%
2.4
UK
Verisure PLC
STO:VSURE
9.7
N/A N/A
SE
Securitas AB
STO:SECU B
7.8
N/A N/A
US
Brinks Co
NYSE:BCO
9.9
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.1
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.9
3%
1.6
KR
S1 Corp
KRX:012750
5.7
0%
N/A
US
Geo Group Inc
NYSE:GEO
8
8%
1
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
US
CoreCivic Inc
NYSE:CXW
7.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Prosegur Compania de Seguridad SA
F:PRHA
Average EV/EBIT: 14.7
4.2
7%
0.6
JP
Secom Co Ltd
TSE:9735
14.4
N/A N/A
UK
Verisure PLC
STO:VSURE
49.3
N/A N/A
SE
Securitas AB
STO:SECU B
10.9
N/A N/A
US
Brinks Co
NYSE:BCO
15.4
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.2
N/A N/A
SE
Loomis AB
STO:LOOMIS
9.1
6%
1.5
KR
S1 Corp
KRX:012750
10
7%
1.4
US
Geo Group Inc
NYSE:GEO
11.7
5%
2.3
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
US
CoreCivic Inc
NYSE:CXW
12.4
N/A N/A