I

Inter-Rock Minerals Inc
F:R77

Watchlist Manager
Inter-Rock Minerals Inc
F:R77
Watchlist
Price: 0.635 EUR Market Closed
Market Cap: 13.9m EUR

Relative Value

The Relative Value of one R77 stock under the Base Case scenario is 1.062 EUR. Compared to the current market price of 0.635 EUR, Inter-Rock Minerals Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

R77 Relative Value
Base Case
1.062 EUR
Undervaluation 40%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
5
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
1
vs History
35
vs Industry
64
Median 3Y
6.6
Median 5Y
6.4
Industry
16.1
vs History
74
vs Industry
61
Median 3Y
3.7
Median 5Y
3.7
Industry
10
vs History
58
vs Industry
52
Median 3Y
4.2
Median 5Y
4.4
Industry
17.3
vs History
35
vs Industry
61
Median 3Y
1
Median 5Y
1
Industry
1.5
vs History
1
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
1.1
vs History
1
vs Industry
87
Median 3Y
1
Median 5Y
1
Industry
4.8
vs History
0
vs Industry
72
Median 3Y
2.9
Median 5Y
2.9
Industry
10.1
vs History
0
vs Industry
68
Median 3Y
3.9
Median 5Y
3.9
Industry
13.3
vs History
39
vs Industry
66
Median 3Y
3.8
Median 5Y
3.8
Industry
11.5
vs History
35
vs Industry
50
Median 3Y
4.4
Median 5Y
4.1
Industry
16.1
vs History
23
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

R77 Competitors Multiples
Inter-Rock Minerals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Inter-Rock Minerals Inc
F:R77
13.8m EUR 0.2 6.9 4.8 6.9
US
Archer-Daniels-Midland Co
XETRA:ADM
25.5B EUR 0.4 25 13.2 23.3
US
Bunge Ltd
NYSE:BG
19.4B USD 0.3 14.6 12.9 17.5
SG
Wilmar International Ltd
SGX:F34
19.7B SGD 0.2 12.9 4.2 6.6
CN
Tongwei Co Ltd
SSE:600438
95.8B CNY 1.1 -11.5 -23.1 -23.1
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
40.9B MYR 2.2 22 13.3 23.5
US
Ingredion Inc
NYSE:INGR
7.3B USD 1 11 6.4 7.7
MY
IOI Corporation Bhd
KLSE:IOICORP
25.4B MYR 2.2 21.5 15 19.4
US
Darling Ingredients Inc
NYSE:DAR
6.2B USD 1.1 57.5 11.6 27.1
CN
New Hope Liuhe Co Ltd
SZSE:000876
42B CNY 0.4 42.3 28.9 28.9
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.6B MYR 0.9 27.6 9.7 14.6