I

Inter-Rock Minerals Inc
F:R77

Watchlist Manager
Inter-Rock Minerals Inc
F:R77
Watchlist
Price: 0.66 EUR 8.2%
Market Cap: €14.5m

EV/EBITDA

2.5
Current
10%
Cheaper
vs 3-y average of 2.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
2.5
=
Enterprise Value
€10.8m
/
EBITDA
$5.6m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
2.5
=
Enterprise Value
€10.8m
/
EBITDA
$5.6m

Valuation Scenarios

Inter-Rock Minerals Inc is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (2.8), the stock would be worth €0.74 (12% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+310%
Average Upside
133%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 2.5 €0.66
0%
3-Year Average 2.8 €0.74
+12%
5-Year Average 2.9 €0.76
+16%
Industry Average 7.3 €1.94
+193%
Country Average 10.2 €2.71
+310%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
CA
Inter-Rock Minerals Inc
F:R77
14.3m EUR 2.5 6.1
US
Archer-Daniels-Midland Co
XETRA:ADM
28.3B EUR 15.3 31.1
US
Bunge Ltd
NYSE:BG
24.3B USD 15.2 29.8
SG
Wilmar International Ltd
SGX:F34
24.4B SGD 5 13.4
CN
Tongwei Co Ltd
SSE:600438
82.1B CNY -16.7 -9.9
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
40.9B MYR 13.3 22
US
Darling Ingredients Inc
NYSE:DAR
9.5B USD 14.4 151.8
US
Ingredion Inc
NYSE:INGR
7.1B USD 6.3 9.8
MY
IOI Corporation Bhd
KLSE:IOICORP
26.4B MYR 14.7 16.6
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.9B MYR 9.4 23.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
39.4B CNY 27.6 39.7

Market Distribution

Lower than 94% of companies in Canada
Percentile
6th
Based on 2 002 companies
6th percentile
2.5
Low
0 — 7
Typical Range
7 — 14.5
High
14.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 7
Median 10.2
70th Percentile 14.5
Max 13 731.1

Inter-Rock Minerals Inc
Glance View

Market Cap
14.5m EUR
Industry
Food Products

Inter-Rock Minerals, Inc. engages in the acquisition and operation of the mining, industrial minerals, and dairy feed business. The company is headquartered in Toronto, Ontario. The company went IPO on 2000-07-31. The firm produces and distributes feed ingredients in the United States and Canada through its subsidiaries. The firm operates through two segments: Papillon Agricultural Company Inc. (Papillon) and MIN-AD, Inc. (MIN-AD). Papillon segment develops and produces specialty nutritional products for dairy consultants, feed suppliers and dairy producers in the United States. Papillon segment has its own line of proteins and rumen probiotic products that are produced under toll manufacturing agreements. In addition, Papillon segment distributes MIN-AD products and a clostridia control product for dairy cows. MIN-AD segment quarries, processes, and markets dolomite and clay products for dairy and beef cattle feed. MIN-AD’s operation is located in northern Nevada near the town of Winnemucca.

R77 Intrinsic Value
1.84 EUR
Undervaluation 64%
Intrinsic Value
Price €0.66
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett