S

Smurfit Kappa Group PLC
F:SK3

Watchlist Manager
Smurfit Kappa Group PLC
F:SK3
Watchlist
Price: 37 EUR -0.54%
Market Cap: 9.7B EUR

Relative Value

There is not enough data to reliably calculate the relative value of SK3.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SK3 Relative Value
Base Case
Not Available
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
Forward
0.8
vs History
vs Industry
Median 3Y
11.6
Median 5Y
13.1
Industry
17
Forward
10.9
vs History
vs Industry
Median 3Y
6.6
Median 5Y
7
Industry
9.5
vs History
vs Industry
Median 3Y
24.5
Median 5Y
21.8
Industry
16
vs History
vs Industry
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2
vs History
vs Industry
Median 3Y
1
Median 5Y
1.1
Industry
1
Forward
1.1
vs History
vs Industry
Median 3Y
3.2
Median 5Y
3.3
Industry
4.5
vs History
vs Industry
Median 3Y
5.6
Median 5Y
6.4
Industry
8.8
Forward
5.9
vs History
vs Industry
Median 3Y
8.2
Median 5Y
9.3
Industry
13.3
Forward
8.9
vs History
vs Industry
Median 3Y
8.3
Median 5Y
8.8
Industry
11
vs History
vs Industry
Median 3Y
19.9
Median 5Y
19.9
Industry
15.2
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.4
Industry
1

Multiples Across Competitors

SK3 Competitors Multiples
Smurfit Kappa Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Smurfit Kappa Group PLC
F:SK3
9.6B EUR 0.9 12.7 6 8.7
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
25.7B USD 1.2 -951 16.4 124.9
UK
Amcor PLC
NYSE:AMCR
22.9B USD 1.7 28.4 15.2 21.1
US
Packaging Corp of America
NYSE:PKG
18.1B USD 2.1 20.1 11.1 15.8
US
Avery Dennison Corp
NYSE:AVY
14B USD 1.6 19.7 11.4 14.6
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Graphic Packaging Holding Co
NYSE:GPK
6.9B USD 0.8 12.9 7.8 12
CH
SIG Group AG
SIX:SIGN
5.1B CHF 1.6 27 9.4 18.3
US
Sonoco Products Co
NYSE:SON
4.6B USD 0.8 8.3 9 15.9
US
Sealed Air Corp
NYSE:SEE
4.5B USD 0.8 15.4 8.1 10.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
S
Smurfit Kappa Group PLC
F:SK3
Average EV/EBIT: 140.9
8.7
5%
1.7
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
124.9
87%
1.4
UK
Amcor PLC
NYSE:AMCR
21.1
34%
0.6
US
Packaging Corp of America
NYSE:PKG
15.8
11%
1.4
US
Avery Dennison Corp
NYSE:AVY
14.6
6%
2.4
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Graphic Packaging Holding Co
NYSE:GPK
12
1%
12
CH
SIG Group AG
SIX:SIGN
18.3
15%
1.2
US
Sonoco Products Co
NYSE:SON
15.9
23%
0.7
US
Sealed Air Corp
NYSE:SEE
10.6
5%
2.1