S

Swedish Match AB
F:SWMC

Watchlist Manager
Swedish Match AB
F:SWMC
Watchlist
Price: 9.974 EUR Market Closed
Market Cap: 15.2B EUR

Relative Value

SWMC price has not been updated for more than 2 weeks. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of SWMC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWMC Relative Value
Base Case
Not Available
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
8.2
Median 5Y
8
Industry
1.9
Forward
88.7
vs History
vs Industry
Median 3Y
27
Median 5Y
26.4
Industry
16.3
Forward
276.7
vs History
vs Industry
Median 3Y
27
Median 5Y
26.2
Industry
12.8
vs History
vs Industry
Median 3Y
39.5
Median 5Y
38.7
Industry
11.1
vs History
vs Industry
Median 3Y
-100.2
Median 5Y
-97.3
Industry
2.2
vs History
vs Industry
Median 3Y
8.6
Median 5Y
8.4
Industry
1.9
Forward
93.2
vs History
vs Industry
Median 3Y
13
Median 5Y
12.7
Industry
5.7
vs History
vs Industry
Median 3Y
21
Median 5Y
20.6
Industry
10.6
vs History
vs Industry
Median 3Y
21
Median 5Y
20.6
Industry
11.8
vs History
vs Industry
Median 3Y
28.3
Median 5Y
27.5
Industry
13.2
vs History
vs Industry
Median 3Y
34.4
Median 5Y
33.5
Industry
13.1
vs History
vs Industry
Median 3Y
11
Median 5Y
10.7
Industry
2

Multiples Across Competitors

SWMC Competitors Multiples
Swedish Match AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.9 26.2 20.4 20.4
US
Philip Morris International Inc
NYSE:PM
281.1B USD 7.3 37.1 20.2 23
UK
British American Tobacco PLC
LSE:BATS
78B GBP 3 25.4 16.9 33.9
US
Altria Group Inc
NYSE:MO
99.6B USD 4.2 9.8 9.8 10.1
IN
ITC Ltd
NSE:ITC
5.3T INR 6.5 15.2 19.4 20.9
JP
Japan Tobacco Inc
TSE:2914
7.7T JPY 2.4 43.2 15.8 24.3
UK
Imperial Brands PLC
LSE:IMB
23.6B GBP 0.7 9.2 7.4 8.8
CN
Smoore International Holdings Ltd
HKEX:6969
119.9B HKD 9.3 84.2 76.3 97.8
KR
KT&G Corp
KRX:033780
13.3T KRW 2.1 11.5 8.6 10.2
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
430.1B INR 6.4 40.4 35.7 41.1
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
77.4T IDR 0.7 12.2 9.5 9.5