T

Teleste Oyj
F:TS6

Watchlist Manager
Teleste Oyj
F:TS6
Watchlist
Price: 3.85 EUR 0.79% Market Closed
Market Cap: 70.3m EUR

Relative Value

The Relative Value of one TS6 stock under the Base Case scenario is 8.52 EUR. Compared to the current market price of 3.85 EUR, Teleste Oyj is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TS6 Relative Value
Base Case
8.52 EUR
Undervaluation 55%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
2.3
Forward
0.5
vs History
vs Industry
31
Median 3Y
-16.1
Median 5Y
-11.9
Industry
25
Forward
20.4
vs History
49
vs Industry
50
Median 3Y
4.6
Median 5Y
5.5
Industry
16.4
vs History
vs Industry
21
Median 3Y
-5.1
Median 5Y
-5.1
Industry
19.4
vs History
33
vs Industry
64
Median 3Y
0.9
Median 5Y
1.1
Industry
2.7
vs History
26
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
2.5
Forward
0.6
vs History
46
vs Industry
80
Median 3Y
1.1
Median 5Y
1.2
Industry
8
vs History
26
vs Industry
11
Median 3Y
7.3
Median 5Y
8.4
Industry
17.1
Forward
7.3
vs History
41
vs Industry
12
Median 3Y
12.5
Median 5Y
13
Industry
22.5
Forward
12.5
vs History
39
vs Industry
46
Median 3Y
5.9
Median 5Y
6.7
Industry
16.6
vs History
36
vs Industry
32
Median 3Y
8.2
Median 5Y
8.2
Industry
17.4
vs History
12
vs Industry
62
Median 3Y
0.8
Median 5Y
0.9
Industry
2.1

Multiples Across Competitors

TS6 Competitors Multiples
Teleste Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Teleste Oyj
F:TS6
71.7m EUR 0.5 -26.9 15 15
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
293.2B USD 5.1 28.4 19.1 23
US
Arista Networks Inc
NYSE:ANET
157.2B USD 18.6 46.8 39.9 40.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
653.8B CNY 20.7 76.5 64.8 64.8
US
Motorola Solutions Inc
NYSE:MSI
64.9B USD 5.7 30.7 22.9 25.9
FI
Nokia Oyj
OMXH:NOKIA
30.5B EUR 1.5 32.9 14.8 28.3
US
Ubiquiti Inc
NYSE:UI
33.8B USD 12.2 42.6 35.4 36.2
US
Ciena Corp
NYSE:CIEN
33.6B USD 7 272.5 75 108.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
289.7B SEK 1.2 11.8 6.7 8.8
CN
ZTE Corp
SZSE:000063
193.2B CNY 1.5 33.1 36.2 36.2
P/E Multiple
Earnings Growth PEG
FI
T
Teleste Oyj
F:TS6
Average P/E: 795 728.3
Negative Multiple: -26.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.4
24%
1.2
US
Arista Networks Inc
NYSE:ANET
46.8
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
76.5
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30.7
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.9
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.6
4%
10.7
US
Ciena Corp
NYSE:CIEN
272.5
115%
2.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.8
945%
0
CN
ZTE Corp
SZSE:000063
33.1
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
T
Teleste Oyj
F:TS6
Average EV/EBITDA: 33 122.6
15
6%
2.5
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.1
19%
1
US
Arista Networks Inc
NYSE:ANET
39.9
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.8
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.9
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.4
7%
5.1
US
Ciena Corp
NYSE:CIEN
75
56%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
36.2
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
T
Teleste Oyj
F:TS6
Average EV/EBIT: 38.8
15
109%
0.1
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23
23%
1
US
Arista Networks Inc
NYSE:ANET
40.6
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.8
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.9
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.3
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.2
7%
5.2
US
Ciena Corp
NYSE:CIEN
108.9
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
36.2
1%
36.2