Telia Lietuva AB
F:ZWS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (3.6), the stock would be worth €1.85 (17% downside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.4 | €2.24 |
0%
|
| 3-Year Average | 3.6 | €1.85 |
-17%
|
| 5-Year Average | 4 | €2.07 |
-7%
|
| Industry Average | 3.9 | €2.01 |
-10%
|
| Country Average | 2.9 | €1.5 |
-33%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| LT |
|
Telia Lietuva AB
F:ZWS
|
1.3B EUR | 4.4 | 14.4 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
194.8B USD | 4 | 11.2 | |
| US |
|
AT&T Inc
NYSE:T
|
179.3B USD | 4 | 8.4 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
132.2B EUR | 3.4 | 13.8 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
552.7B CNY | 3.2 | 16.8 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
12.6T JPY | 0 | 11.7 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
74.8B SGD | 10.3 | 12 | |
| FR |
|
Orange SA
PAR:ORA
|
46.6B EUR | 2.9 | 86.9 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 5.9 | 12.8 | |
| AU |
T
|
Telstra Group Ltd
F:5KB
|
36.5B EUR | 5 | 26.8 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
33.7B CHF | 4.1 | 27 |
Market Distribution
| Min | 1.3 |
| 30th Percentile | 2 |
| Median | 2.9 |
| 70th Percentile | 3.8 |
| Max | 9.6 |
Other Multiples
Telia Lietuva AB
Glance View
Telia Lietuva AB is engaged in the provision of integrated telecommunication, information technology, and television services. The company is headquartered in Vilnius, Vilniaus and currently employs 1,939 full-time employees. The company went IPO on 2000-06-12. The Company’s principal activity is telecommunications, television (TV) and information technology (IT) services to business and residential customers in the Republic of Lithuania. Its activities are divided into three segments: Business customer segment (B2B) that is responsible for services sales and customer care for big, medium and small business customer and operators, including retail and wholesale telecommunication and IT services; Private customer segment (B2C) that is responsible for service and customer care for private customers, as well as Other segment, which includes technology division and support units financial performance. Its services cover fixed and mobile communications, smart TV and smart phones, IT solutions for business and mobile network.
