CK Infrastructure Holdings Ltd Relative Valuation - CK Infrastructure Holdings Ltd

Watchlist Manager

Watchlist

Price: 64.35 HKD -0.54%

Market Cap: HK$162.1B

Relative Value

The Relative Value of one CK Infrastructure Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 64.35 HKD, CK Infrastructure Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CK Infrastructure Holdings Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK	CK Infrastructure Holdings Ltd HKEX:1038	162.6B HKD	34.4	19.9	243.3	243.3
US	Nextera Energy Inc NYSE:NEE	184.1B USD	6.7	27	18.3	34.1
ES	Iberdrola SA MAD:IBE	122.1B EUR	2.7	22.4	9.9	18.2
IT	Enel SpA MIL:ENEL	95.2B EUR	0.8	9.5	5.6	7.7
US	Southern Co NYSE:SO	98.7B USD	3.4	22.1	12.1	21.6
US	Duke Energy Corp NYSE:DUK	94.8B USD	3	19.2	11	20.5
US	Constellation Energy Corp NASDAQ:CEG	83.1B USD	3.3	30.3	18.1	25.5
US	American Electric Power Company Inc NASDAQ:AEP	64.6B USD	3	17.6	12.3	20.5
FR	Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US	Exelon Corp NASDAQ:EXC	45.4B USD	1.8	15.8	10.4	17.9
US	Xcel Energy Inc NASDAQ:XEL	44.8B USD	3.2	23.4	13.8	29.7

			Revenue Growth	P/S to Growth
HK	CK Infrastructure Holdings Ltd HKEX:1038	Average P/S: 5.7 34.4	5%	6.9
US	Nextera Energy Inc NYSE:NEE	6.7	11%	0.6
ES	Iberdrola SA MAD:IBE	2.7	4%	0.7
IT	Enel SpA MIL:ENEL	0.8	4%	0.2
US	Southern Co NYSE:SO	3.4	7%	0.5
US	Duke Energy Corp NYSE:DUK	3	5%	0.6
US	Constellation Energy Corp NASDAQ:CEG	3.3	8%	0.4
US	American Electric Power Company Inc NASDAQ:AEP	3	8%	0.4
FR	Electricite de France SA PAR:EDF	0.3	-17%	N/A
US	Exelon Corp NASDAQ:EXC	1.8	4%	0.5
US	Xcel Energy Inc NASDAQ:XEL	3.2	9%	0.4

			Earnings Growth	PEG
HK	CK Infrastructure Holdings Ltd HKEX:1038	Average P/E: 20.7 19.9	7%	2.8
US	Nextera Energy Inc NYSE:NEE	27	12%	2.2
ES	Iberdrola SA MAD:IBE	22.4	8%	2.8
IT	Enel SpA MIL:ENEL	9.5	3%	3.2
US	Southern Co NYSE:SO	22.1	8%	2.8
US	Duke Energy Corp NYSE:DUK	19.2	9%	2.1
US	Constellation Energy Corp NASDAQ:CEG	30.3	3%	10.1
US	American Electric Power Company Inc NASDAQ:AEP	17.6	7%	2.5
FR	Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US	Exelon Corp NASDAQ:EXC	15.8	8%	2
US	Xcel Energy Inc NASDAQ:XEL	23.4	12%	2

			EBITDA Growth	EV/EBITDA to Growth
HK	CK Infrastructure Holdings Ltd HKEX:1038	Average EV/EBITDA: 35.5 243.3	17%	14.3
US	Nextera Energy Inc NYSE:NEE	18.3	14%	1.3
ES	Iberdrola SA MAD:IBE	9.9	-2%	N/A
IT	Enel SpA MIL:ENEL	5.6	7%	0.8
US	Southern Co NYSE:SO	12.1	8%	1.5
US	Duke Energy Corp NYSE:DUK	11	8%	1.4
US	Constellation Energy Corp NASDAQ:CEG	18.1	7%	2.6
US	American Electric Power Company Inc NASDAQ:AEP	12.3	12%	1
FR	Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US	Exelon Corp NASDAQ:EXC	10.4	9%	1.2
US	Xcel Energy Inc NASDAQ:XEL	13.8	15%	0.9

			EBIT Growth	EV/EBIT to Growth
HK	CK Infrastructure Holdings Ltd HKEX:1038	Average EV/EBIT: 43.9 243.3	28%	8.7
US	Nextera Energy Inc NYSE:NEE	34.1	19%	1.8
ES	Iberdrola SA MAD:IBE	18.2	0%	N/A
IT	Enel SpA MIL:ENEL	7.7	7%	1.1
US	Southern Co NYSE:SO	21.6	11%	2
US	Duke Energy Corp NYSE:DUK	20.5	9%	2.3
US	Constellation Energy Corp NASDAQ:CEG	25.5	13%	2
US	American Electric Power Company Inc NASDAQ:AEP	20.5	14%	1.5
FR	Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US	Exelon Corp NASDAQ:EXC	17.9	10%	1.8
US	Xcel Energy Inc NASDAQ:XEL	29.7	22%	1.4

CK Infrastructure Holdings Ltd
HKEX:1038

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
CK Infrastructure Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

CK Infrastructure Holdings Ltd HKEX:1038

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples CK Infrastructure Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

CK Infrastructure Holdings Ltd
HKEX:1038

Competitors Multiples
CK Infrastructure Holdings Ltd Competitors