CK Infrastructure Holdings Ltd
HKEX:1038

Watchlist Manager
CK Infrastructure Holdings Ltd Logo
CK Infrastructure Holdings Ltd
HKEX:1038
Watchlist
Price: 52.5 HKD
Market Cap: 132.3B HKD

Intrinsic Value

The intrinsic value of one CK Infrastructure Holdings Ltd stock under the Base Case scenario is 31.43 HKD. Compared to the current market price of 52.5 HKD, CK Infrastructure Holdings Ltd is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
31.43 HKD
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CK Infrastructure Holdings Ltd

Valuation History Unavailable

Historical valuation for CK Infrastructure Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CK Infrastructure Holdings Ltd to

Fundamental Analysis

CK Infrastructure Holdings Ltd
HKEX:1038
HK
Utilities
Market Cap
132.3B HKD
IPO
Jul 17, 1996
HK
Utilities
Market Cap
132.3B HKD
IPO
Jul 17, 1996
Price
HK$false
EPS
HK$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CK Infrastructure Holdings Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about CK Infrastructure Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CK Infrastructure Holdings Ltd

Current Assets 9.5B
Cash & Short-Term Investments 8.1B
Receivables 250m
Other Current Assets 1.1B
Non-Current Assets 148.4B
Long-Term Investments 142.1B
PP&E 2.9B
Intangibles 2B
Other Non-Current Assets 1.3B
Efficiency

Free Cash Flow Analysis
CK Infrastructure Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CK Infrastructure Holdings Ltd

Revenue
5B HKD
Cost of Revenue
-2.3B HKD
Gross Profit
2.7B HKD
Operating Expenses
-1.7B HKD
Operating Income
922m HKD
Other Expenses
7.2B HKD
Net Income
8.1B HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

CK Infrastructure Holdings Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Net Income
Positive Operating Income
56/100
Profitability
Score

CK Infrastructure Holdings Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CK Infrastructure Holdings Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High Altman Z-Score
Low D/E
Positive Net Debt
57/100
Solvency
Score

CK Infrastructure Holdings Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CK Infrastructure Holdings Ltd

Wall Street analysts forecast CK Infrastructure Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CK Infrastructure Holdings Ltd is 61.34 HKD with a low forecast of 48.48 HKD and a high forecast of 76.65 HKD.

Lowest
Price Target
48.48 HKD
8% Downside
Average
Price Target
61.34 HKD
17% Upside
Highest
Price Target
76.65 HKD
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CK Infrastructure Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CK Infrastructure Holdings Ltd stock?

The intrinsic value of one CK Infrastructure Holdings Ltd stock under the Base Case scenario is 31.43 HKD.

Is CK Infrastructure Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 52.5 HKD, CK Infrastructure Holdings Ltd is Overvalued by 40%.

Back to Top