Alibaba Pictures Group Ltd
HKEX:1060
Balance Sheet
Balance Sheet Decomposition
Alibaba Pictures Group Ltd
Current Assets | 10.6B |
Cash & Short-Term Investments | 5.1B |
Receivables | 3.5B |
Other Current Assets | 2B |
Non-Current Assets | 7.1B |
Long-Term Investments | 2.8B |
PP&E | 71.9m |
Intangibles | 3.6B |
Other Non-Current Assets | 524.9m |
Current Liabilities | 2.8B |
Accounts Payable | 2.9B |
Accrued Liabilities | 323.3m |
Other Current Liabilities | -330.4m |
Non-Current Liabilities | 142.1m |
Long-Term Debt | 71.8m |
Other Non-Current Liabilities | 70.3m |
Balance Sheet
Alibaba Pictures Group Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
155
|
30
|
3 678
|
6 221
|
1 686
|
3 341
|
4 005
|
3 898
|
3 538
|
3 920
|
|
Cash |
155
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
30
|
3 678
|
6 221
|
1 686
|
3 341
|
4 005
|
3 898
|
3 538
|
3 920
|
|
Short-Term Investments |
3
|
5 261
|
8 192
|
1 974
|
3 408
|
1 019
|
410
|
7
|
0
|
0
|
|
Total Receivables |
370
|
526
|
789
|
1 124
|
1 099
|
1 831
|
1 664
|
2 173
|
2 546
|
2 633
|
|
Accounts Receivables |
362
|
526
|
789
|
281
|
593
|
1 198
|
1 042
|
1 538
|
1 675
|
1 014
|
|
Other Receivables |
8
|
0
|
0
|
843
|
506
|
633
|
622
|
635
|
872
|
1 619
|
|
Inventory |
285
|
165
|
384
|
810
|
991
|
1 326
|
1 593
|
1 305
|
1 759
|
1 873
|
|
Other Current Assets |
239
|
17
|
2 034
|
2 226
|
188
|
19
|
20
|
19
|
19
|
76
|
|
Total Current Assets |
1 052
|
5 999
|
15 077
|
12 354
|
7 371
|
7 537
|
7 692
|
7 402
|
7 862
|
8 502
|
|
PP&E Net |
28
|
25
|
57
|
99
|
232
|
201
|
356
|
307
|
171
|
133
|
|
PP&E Gross |
28
|
25
|
57
|
99
|
232
|
201
|
356
|
307
|
171
|
133
|
|
Accumulated Depreciation |
12
|
13
|
5
|
34
|
98
|
174
|
280
|
306
|
296
|
302
|
|
Intangible Assets |
9
|
8
|
191
|
177
|
158
|
166
|
368
|
348
|
318
|
241
|
|
Goodwill |
137
|
160
|
3 491
|
3 532
|
3 547
|
3 586
|
3 551
|
3 551
|
3 551
|
3 551
|
|
Note Receivable |
0
|
124
|
0
|
93
|
111
|
721
|
803
|
692
|
599
|
172
|
|
Long-Term Investments |
153
|
21
|
19
|
3 306
|
3 562
|
4 407
|
3 066
|
3 230
|
3 062
|
2 909
|
|
Other Long-Term Assets |
231
|
1
|
18
|
1
|
0
|
0
|
13
|
11
|
13
|
64
|
|
Other Assets |
137
|
160
|
3 491
|
3 532
|
3 547
|
3 586
|
3 551
|
3 551
|
3 551
|
3 551
|
|
Total Assets |
1 610
N/A
|
6 337
+294%
|
18 976
+199%
|
19 563
+3%
|
14 983
-23%
|
16 618
+11%
|
15 848
-5%
|
15 541
-2%
|
15 577
+0%
|
15 572
0%
|
|
Liabilities | |||||||||||
Accounts Payable |
30
|
29
|
28
|
222
|
591
|
157
|
198
|
319
|
389
|
366
|
|
Accrued Liabilities |
8
|
4
|
47
|
90
|
118
|
158
|
207
|
269
|
269
|
338
|
|
Short-Term Debt |
0
|
0
|
1 980
|
1 980
|
3
|
5
|
10
|
15
|
9
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
8
|
36
|
49
|
31
|
27
|
|
Other Current Liabilities |
114
|
237
|
156
|
97
|
93
|
571
|
690
|
726
|
649
|
563
|
|
Total Current Liabilities |
152
|
270
|
2 733
|
2 388
|
813
|
900
|
1 142
|
1 378
|
1 347
|
1 294
|
|
Long-Term Debt |
19
|
0
|
0
|
0
|
35
|
716
|
657
|
263
|
137
|
119
|
|
Deferred Income Tax |
0
|
0
|
49
|
43
|
37
|
43
|
70
|
63
|
49
|
48
|
|
Minority Interest |
14
|
1
|
2
|
214
|
120
|
96
|
78
|
52
|
26
|
40
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
6
|
3
|
0
|
0
|
0
|
|
Total Liabilities |
184
N/A
|
270
+47%
|
2 780
+931%
|
2 645
-5%
|
1 006
-62%
|
1 761
+75%
|
1 950
+11%
|
1 755
-10%
|
1 560
-11%
|
1 502
-4%
|
|
Equity | |||||||||||
Common Stock |
1 625
|
4 254
|
5 082
|
5 082
|
5 131
|
5 378
|
5 422
|
5 425
|
5 453
|
5 453
|
|
Retained Earnings |
899
|
1 521
|
974
|
248
|
3 308
|
3 660
|
4 874
|
4 575
|
4 376
|
4 495
|
|
Additional Paid In Capital |
668
|
3 335
|
12 063
|
12 063
|
12 277
|
13 224
|
13 359
|
13 372
|
13 423
|
13 423
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
10
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
32
|
0
|
15
|
11
|
125
|
85
|
8
|
435
|
483
|
311
|
|
Total Equity |
1 426
N/A
|
6 068
+326%
|
16 196
+167%
|
16 918
+4%
|
13 977
-17%
|
14 856
+6%
|
13 898
-6%
|
13 786
-1%
|
14 017
+2%
|
14 070
+0%
|
|
Total Liabilities & Equity |
1 610
N/A
|
6 337
+294%
|
18 976
+199%
|
19 563
+3%
|
14 983
-23%
|
16 618
+11%
|
15 848
-5%
|
15 541
-2%
|
15 577
+0%
|
15 572
0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
8 325
|
21 035
|
25 235
|
25 235
|
25 470
|
26 629
|
26 822
|
26 835
|
26 976
|
26 976
|