Hong Kong Technology Venture Co Ltd
HKEX:1137
Balance Sheet
Balance Sheet Decomposition
Hong Kong Technology Venture Co Ltd
Current Assets | 1B |
Cash & Short-Term Investments | 734.3m |
Receivables | 128.5m |
Other Current Assets | 140.4m |
Non-Current Assets | 2.5B |
Long-Term Investments | 201.1m |
PP&E | 2B |
Intangibles | 135.2m |
Other Non-Current Assets | 152.2m |
Current Liabilities | 986.8m |
Accounts Payable | 382.8m |
Other Current Liabilities | 604m |
Non-Current Liabilities | 329.6m |
Long-Term Debt | 321.4m |
Other Non-Current Liabilities | 8.2m |
Balance Sheet
Hong Kong Technology Venture Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
819
|
175
|
44
|
100
|
106
|
150
|
942
|
624
|
706
|
|
Cash |
819
|
175
|
44
|
100
|
106
|
150
|
942
|
624
|
706
|
|
Short-Term Investments |
294
|
227
|
355
|
201
|
25
|
83
|
18
|
175
|
52
|
|
Total Receivables |
48
|
66
|
39
|
64
|
71
|
90
|
109
|
155
|
121
|
|
Accounts Receivables |
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
48
|
36
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
15
|
18
|
27
|
54
|
96
|
127
|
119
|
143
|
|
Other Current Assets |
363
|
0
|
0
|
4
|
4
|
4
|
0
|
15
|
2
|
|
Total Current Assets |
1 506
|
483
|
457
|
396
|
261
|
423
|
1 197
|
1 089
|
1 024
|
|
PP&E Net |
321
|
320
|
670
|
760
|
847
|
1 141
|
1 135
|
1 473
|
1 692
|
|
PP&E Gross |
321
|
320
|
670
|
760
|
847
|
1 141
|
1 135
|
1 473
|
1 692
|
|
Accumulated Depreciation |
74
|
166
|
200
|
226
|
291
|
446
|
623
|
841
|
1 096
|
|
Intangible Assets |
391
|
125
|
112
|
100
|
88
|
73
|
60
|
71
|
103
|
|
Goodwill |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Note Receivable |
0
|
31
|
8
|
12
|
5
|
25
|
29
|
65
|
147
|
|
Long-Term Investments |
1 719
|
1 460
|
1 076
|
1 068
|
925
|
741
|
587
|
548
|
573
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
81
|
|
Other Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Total Assets |
3 938
N/A
|
2 419
-39%
|
2 322
-4%
|
2 336
+1%
|
2 127
-9%
|
2 403
+13%
|
3 008
+25%
|
3 256
+8%
|
3 620
+11%
|
|
Liabilities | ||||||||||
Accounts Payable |
5
|
13
|
23
|
93
|
146
|
169
|
320
|
254
|
355
|
|
Short-Term Debt |
802
|
72
|
184
|
220
|
79
|
315
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
86
|
94
|
125
|
164
|
|
Other Current Liabilities |
76
|
95
|
118
|
159
|
191
|
184
|
291
|
418
|
450
|
|
Total Current Liabilities |
882
|
179
|
325
|
472
|
417
|
754
|
706
|
797
|
969
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
197
|
204
|
397
|
440
|
|
Deferred Income Tax |
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
883
N/A
|
180
-80%
|
326
+81%
|
474
+45%
|
418
-12%
|
952
+127%
|
911
-4%
|
1 195
+31%
|
1 411
+18%
|
|
Equity | ||||||||||
Common Stock |
1 269
|
1 269
|
1 269
|
1 269
|
1 280
|
1 293
|
1 748
|
1 774
|
1 801
|
|
Retained Earnings |
1 656
|
843
|
586
|
410
|
260
|
33
|
165
|
111
|
246
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
130
|
126
|
141
|
183
|
168
|
192
|
185
|
177
|
162
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Equity |
3 055
N/A
|
2 239
-27%
|
1 997
-11%
|
1 863
-7%
|
1 708
-8%
|
1 452
-15%
|
2 098
+45%
|
2 062
-2%
|
2 209
+7%
|
|
Total Liabilities & Equity |
3 938
N/A
|
2 419
-39%
|
2 322
-4%
|
2 336
+1%
|
2 127
-9%
|
2 403
+13%
|
3 008
+25%
|
3 256
+8%
|
3 620
+11%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
809
|
809
|
809
|
809
|
814
|
821
|
911
|
917
|
923
|