Link-Asia International Medtech Group Ltd
HKEX:1143
Balance Sheet
Balance Sheet Decomposition
Link-Asia International Medtech Group Ltd
Current Assets | 705.9m |
Cash & Short-Term Investments | 389m |
Receivables | 175.1m |
Other Current Assets | 141.8m |
Non-Current Assets | 70.5m |
PP&E | 33.1m |
Intangibles | 34.1m |
Other Non-Current Assets | 3.3m |
Current Liabilities | 272.7m |
Accounts Payable | 76.5m |
Accrued Liabilities | 179.8m |
Short-Term Debt | 4.8m |
Other Current Liabilities | 11.6m |
Non-Current Liabilities | 17.1m |
Long-Term Debt | 15m |
Other Non-Current Liabilities | 2.1m |
Balance Sheet
Link-Asia International Medtech Group Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
186
|
441
|
208
|
479
|
354
|
156
|
150
|
146
|
252
|
389
|
|
Cash |
186
|
441
|
208
|
479
|
354
|
156
|
150
|
146
|
128
|
272
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
117
|
|
Short-Term Investments |
0
|
0
|
130
|
12
|
5
|
89
|
18
|
1
|
0
|
0
|
|
Total Receivables |
390
|
171
|
137
|
214
|
258
|
169
|
237
|
235
|
185
|
175
|
|
Accounts Receivables |
316
|
169
|
132
|
117
|
156
|
131
|
165
|
162
|
115
|
145
|
|
Other Receivables |
74
|
1
|
5
|
97
|
102
|
38
|
72
|
72
|
70
|
30
|
|
Inventory |
290
|
130
|
101
|
85
|
114
|
80
|
93
|
119
|
57
|
55
|
|
Other Current Assets |
53
|
16
|
155
|
58
|
18
|
69
|
14
|
54
|
41
|
205
|
|
Total Current Assets |
919
|
758
|
731
|
848
|
749
|
563
|
512
|
554
|
535
|
706
|
|
PP&E Net |
105
|
72
|
61
|
58
|
52
|
95
|
68
|
84
|
54
|
33
|
|
PP&E Gross |
105
|
0
|
61
|
0
|
52
|
95
|
68
|
84
|
54
|
33
|
|
Accumulated Depreciation |
0
|
0
|
123
|
0
|
135
|
141
|
143
|
137
|
127
|
131
|
|
Intangible Assets |
0
|
6
|
0
|
0
|
0
|
0
|
35
|
37
|
68
|
34
|
|
Goodwill |
8
|
0
|
0
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
45
|
26
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
30
|
52
|
40
|
42
|
0
|
0
|
0
|
|
Other Long-Term Assets |
19
|
17
|
8
|
6
|
14
|
11
|
0
|
3
|
1
|
3
|
|
Other Assets |
8
|
0
|
0
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
1 092
N/A
|
853
-22%
|
800
-6%
|
961
+20%
|
931
-3%
|
735
-21%
|
657
-11%
|
678
+3%
|
659
-3%
|
776
+18%
|
|
Liabilities | |||||||||||
Accounts Payable |
281
|
117
|
81
|
75
|
76
|
54
|
87
|
59
|
40
|
76
|
|
Accrued Liabilities |
233
|
144
|
146
|
169
|
167
|
150
|
167
|
146
|
167
|
154
|
|
Short-Term Debt |
0
|
0
|
80
|
43
|
40
|
21
|
19
|
1
|
14
|
5
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
26
|
21
|
22
|
17
|
7
|
|
Other Current Liabilities |
76
|
25
|
24
|
15
|
65
|
39
|
37
|
46
|
39
|
30
|
|
Total Current Liabilities |
706
|
285
|
331
|
302
|
348
|
291
|
331
|
273
|
276
|
273
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
33
|
31
|
39
|
21
|
15
|
|
Deferred Income Tax |
17
|
8
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
18
|
6
|
11
|
1
|
10
|
0
|
0
|
0
|
2
|
2
|
|
Other Liabilities |
30
|
12
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
722
N/A
|
299
-59%
|
325
+9%
|
306
-6%
|
358
+17%
|
324
-10%
|
362
+12%
|
312
-14%
|
299
-4%
|
290
-3%
|
|
Equity | |||||||||||
Common Stock |
4
|
5
|
5
|
6
|
6
|
6
|
9
|
18
|
24
|
39
|
|
Retained Earnings |
214
|
549
|
136
|
649
|
3
|
177
|
398
|
440
|
492
|
484
|
|
Additional Paid In Capital |
0
|
0
|
308
|
0
|
604
|
604
|
670
|
773
|
814
|
926
|
|
Unrealized Security Profit/Loss |
0
|
0
|
13
|
0
|
54
|
37
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
14
|
0
|
14
|
15
|
16
|
15
|
15
|
6
|
|
Total Equity |
370
N/A
|
554
+50%
|
475
-14%
|
655
+38%
|
573
-12%
|
411
-28%
|
295
-28%
|
366
+24%
|
360
-2%
|
487
+35%
|
|
Total Liabilities & Equity |
1 092
N/A
|
853
-22%
|
800
-6%
|
961
+20%
|
931
-3%
|
735
-21%
|
657
-11%
|
678
+3%
|
659
-3%
|
776
+18%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4 117
|
248
|
254
|
305
|
305
|
305
|
44
|
92
|
121
|
196
|