L

Lumina Group Ltd
HKEX:1162

Watchlist Manager
Lumina Group Ltd
HKEX:1162
Watchlist
Price: 0.183 HKD 0.55% Market Closed
Market Cap: HK$109.8m

Relative Value

1162 doesn't have a meaningful market cap.

The Relative Value of one Lumina Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.183 HKD, Lumina Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Lumina Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Lumina Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Lumina Group Ltd
HKEX:1162
109.8m HKD 2.4 -8.6 -5.3 -5.3
JP
Secom Co Ltd
TSE:9735
2.9T JPY 2.3 26.7 9.9 15.1
UK
Verisure PLC
STO:VSURE
13B EUR 3 -56 13.2 47.1
SE
Securitas AB
STO:SECU B
90.4B SEK 0.6 17.7 7.9 11
US
Brinks Co
NYSE:BCO
5.5B USD 1.1 32.1 10.1 15.8
JP
Sohgo Security Services Co Ltd
TSE:2331
570.8B JPY 1 17.2 6 9.1
SE
Loomis AB
STO:LOOMIS
28.1B SEK 0.9 15.9 4.6 8.7
US
Geo Group Inc
NYSE:GEO
2.2B USD 0.9 9.3 8.8 12.8
KR
S1 Corp
KRX:012750
2.9T KRW 1 16.2 5.2 9.2
US
CoreCivic Inc
NYSE:CXW
2B USD 0.9 18.1 8.7 13.8
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.5B EUR 0.2 9.2 4.3 4.3
P/E Multiple
Earnings Growth PEG
HK
L
Lumina Group Ltd
HKEX:1162
Average P/E: 18
Negative Multiple: -8.6
N/A N/A
JP
Secom Co Ltd
TSE:9735
26.7
10%
2.7
UK
Verisure PLC
STO:VSURE
Negative Multiple: -56 N/A N/A
SE
Securitas AB
STO:SECU B
17.7
19%
0.9
US
Brinks Co
NYSE:BCO
32.1
41%
0.8
JP
Sohgo Security Services Co Ltd
TSE:2331
17.2
14%
1.2
SE
Loomis AB
STO:LOOMIS
15.9
20%
0.8
US
Geo Group Inc
NYSE:GEO
9.3
92%
0.1
KR
S1 Corp
KRX:012750
16.2
7%
2.3
US
CoreCivic Inc
NYSE:CXW
18.1
N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
9.2
27%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
L
Lumina Group Ltd
HKEX:1162
Average EV/EBITDA: 7.9
Negative Multiple: -5.3
N/A N/A
JP
Secom Co Ltd
TSE:9735
9.9
4%
2.5
UK
Verisure PLC
STO:VSURE
13.2
N/A N/A
SE
Securitas AB
STO:SECU B
7.9
N/A N/A
US
Brinks Co
NYSE:BCO
10.1
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.6
4%
1.2
US
Geo Group Inc
NYSE:GEO
8.8
8%
1.1
KR
S1 Corp
KRX:012750
5.2
0%
N/A
US
CoreCivic Inc
NYSE:CXW
8.7
N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.3
5%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
L
Lumina Group Ltd
HKEX:1162
Average EV/EBIT: 14.7
Negative Multiple: -5.3
N/A N/A
JP
Secom Co Ltd
TSE:9735
15.1
N/A N/A
UK
Verisure PLC
STO:VSURE
47.1
N/A N/A
SE
Securitas AB
STO:SECU B
11
N/A N/A
US
Brinks Co
NYSE:BCO
15.8
24%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
9.1
N/A N/A
SE
Loomis AB
STO:LOOMIS
8.7
7%
1.2
US
Geo Group Inc
NYSE:GEO
12.8
5%
2.6
KR
S1 Corp
KRX:012750
9.2
7%
1.3
US
CoreCivic Inc
NYSE:CXW
13.8
N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.3
7%
0.6