Paradise Entertainment Ltd
HKEX:1180

Watchlist Manager
Paradise Entertainment Ltd Logo
Paradise Entertainment Ltd
HKEX:1180
Watchlist
Price: 1.64 HKD 0.61% Market Closed
Market Cap: 1.7B HKD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Paradise Entertainment Ltd stock under the Base Case scenario is 1.74 HKD. Compared to the current market price of 1.64 HKD, Paradise Entertainment Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.74 HKD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
60
vs Industry
24
Median 3Y
1.7
Median 5Y
1.9
Industry
1.4
Forward
1.5
More Details
4.8
P/E
P/E
Price to Earnings
4.8
vs History
26
vs Industry
44
Median 3Y
-4.6
Median 5Y
-5.8
Industry
19.1
Forward
4.3
More Details
9.4
P/OCF
P/OCF
Price to OCF
9.4
vs History
15
vs Industry
15
Median 3Y
-10.9
Median 5Y
-12.2
Industry
9.4
More Details
24.8
P/FCFE
P/FCFE
Price to FCFE
24.8
vs History
17
vs Industry
14
Median 3Y
13.2
Median 5Y
-9
Industry
18.2
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
49
vs Industry
9
Median 3Y
4.4
Median 5Y
3.4
Industry
2.1
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
71
vs Industry
30
Median 3Y
1.9
Median 5Y
2
Industry
1.9
Forward
1.2
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
80
vs Industry
36
Median 3Y
5.1
Median 5Y
6
Industry
3.8
More Details
3.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.6
vs History
26
vs Industry
44
Median 3Y
-5.2
Median 5Y
-8.7
Industry
10.7
Forward
3.1
More Details
3.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.6
vs History
26
vs Industry
47
Median 3Y
-5.2
Median 5Y
-6.4
Industry
16.3
Forward
3.1
More Details
7.9
EV/OCF
EV/OCF
Enterprise Value to OCF
7.9
vs History
26
vs Industry
19
Median 3Y
-12.7
Median 5Y
-12.7
Industry
11.5
More Details
9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9
vs History
12
vs Industry
25
Median 3Y
-9.7
Median 5Y
-11.1
Industry
16.9
More Details
3.8
EV/IC
EV/IC
Enterprise Value to IC
3.8
vs History
3
vs Industry
8
Median 3Y
2.6
Median 5Y
2.2
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Paradise Entertainment Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Paradise Entertainment Ltd
HKEX:1180
1.7B HKD 1.6 4.8 3.6 3.6
IE
Flutter Entertainment PLC
LSE:FLTR
33.1B GBP 2.4 770.5 18.4 41.7
AU
Aristocrat Leisure Ltd
ASX:ALL
42.6B AUD 6.4 32.7 22.6 22.6
US
Las Vegas Sands Corp
NYSE:LVS
27.3B USD 2.4 20.9 9.2 14.6
US
DraftKings Inc
NASDAQ:DKNG
17.1B USD 3.6 -33.8 -54.7 -29.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
126B HKD 2.9 14.4 9.4 13.6
MO
Sands China Ltd
HKEX:1928
114.9B HKD 2.1 14.2 9.1 14
SE
Evolution AB (publ)
STO:EVO
139.6B SEK 5.7 10.4 7.7 8.5
ZA
Sun International Ltd
JSE:SUI
10.3B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.4B USD 0.5 12.7 5.5 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9B USD 1.2 17.8 8.9 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Paradise Entertainment Ltd
HKEX:1180
Average EV/EBITDA: 10.5
3.6
15%
0.2
IE
Flutter Entertainment PLC
LSE:FLTR
18.4
38%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
22.6
17%
1.3
US
Las Vegas Sands Corp
NYSE:LVS
9.2
12%
0.8
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -54.7 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
9.4
14%
0.7
MO
Sands China Ltd
HKEX:1928
9.1
14%
0.6
SE
Evolution AB (publ)
STO:EVO
7.7
8%
1
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.5
23%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9
7%
1.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.