Shuanghua Holdings Ltd
HKEX:1241
Balance Sheet
Balance Sheet Decomposition
Shuanghua Holdings Ltd
Current Assets | 133m |
Cash & Short-Term Investments | 65.3m |
Receivables | 46.5m |
Other Current Assets | 21.2m |
Non-Current Assets | 185m |
Long-Term Investments | 82.8m |
PP&E | 99.7m |
Other Non-Current Assets | 2.6m |
Current Liabilities | 39.5m |
Accounts Payable | 25.4m |
Other Current Liabilities | 14.1m |
Non-Current Liabilities | 1m |
Other Non-Current Liabilities | 1m |
Balance Sheet
Shuanghua Holdings Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
166
|
76
|
96
|
106
|
110
|
18
|
20
|
98
|
89
|
65
|
|
Cash Equivalents |
166
|
76
|
96
|
106
|
110
|
18
|
20
|
98
|
89
|
65
|
|
Short-Term Investments |
48
|
71
|
59
|
64
|
10
|
0
|
55
|
0
|
0
|
0
|
|
Total Receivables |
118
|
85
|
66
|
55
|
43
|
17
|
33
|
8
|
11
|
53
|
|
Accounts Receivables |
72
|
85
|
66
|
55
|
30
|
13
|
24
|
6
|
4
|
46
|
|
Other Receivables |
46
|
0
|
0
|
0
|
13
|
4
|
9
|
3
|
6
|
6
|
|
Inventory |
78
|
55
|
43
|
37
|
37
|
20
|
21
|
2
|
0
|
2
|
|
Other Current Assets |
12
|
12
|
8
|
9
|
57
|
140
|
47
|
8
|
12
|
13
|
|
Total Current Assets |
421
|
299
|
272
|
272
|
257
|
196
|
176
|
116
|
112
|
133
|
|
PP&E Net |
143
|
106
|
95
|
88
|
76
|
161
|
200
|
141
|
135
|
100
|
|
PP&E Gross |
143
|
0
|
0
|
0
|
76
|
161
|
200
|
141
|
135
|
100
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
188
|
167
|
72
|
47
|
53
|
28
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
3
|
|
Long-Term Investments |
0
|
0
|
9
|
7
|
14
|
9
|
7
|
61
|
56
|
83
|
|
Other Long-Term Assets |
71
|
74
|
72
|
63
|
62
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
635
N/A
|
479
-24%
|
448
-6%
|
430
-4%
|
409
-5%
|
365
-11%
|
383
+5%
|
324
-15%
|
304
-6%
|
318
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
61
|
52
|
27
|
26
|
22
|
7
|
25
|
6
|
7
|
25
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
|
Other Current Liabilities |
20
|
16
|
20
|
21
|
17
|
15
|
13
|
5
|
5
|
12
|
|
Total Current Liabilities |
85
|
68
|
47
|
47
|
41
|
25
|
41
|
13
|
13
|
39
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Deferred Income Tax |
1
|
1
|
1
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
5
|
6
|
0
|
0
|
0
|
|
Other Liabilities |
7
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
93
N/A
|
74
-20%
|
51
-31%
|
52
+2%
|
44
-15%
|
32
-28%
|
49
+56%
|
15
-71%
|
14
-5%
|
40
+193%
|
|
Equity | |||||||||||
Common Stock |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
Retained Earnings |
403
|
400
|
392
|
373
|
226
|
195
|
194
|
171
|
151
|
139
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
134
|
134
|
134
|
134
|
134
|
134
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
542
N/A
|
405
-25%
|
397
-2%
|
378
-5%
|
365
-4%
|
333
-9%
|
333
0%
|
310
-7%
|
290
-6%
|
278
-4%
|
|
Total Liabilities & Equity |
635
N/A
|
479
-24%
|
448
-6%
|
430
-4%
|
409
-5%
|
365
-11%
|
383
+5%
|
324
-15%
|
304
-6%
|
318
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
650
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|