T

Trigiant Group Ltd
HKEX:1300

Watchlist Manager
Trigiant Group Ltd
HKEX:1300
Watchlist
Price: 0.51 HKD 32.47% Market Closed
Market Cap: 902.7m HKD

Relative Value

The Relative Value of one Trigiant Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.51 HKD, Trigiant Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Trigiant Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
87
Median 3Y
0.2
Median 5Y
0.3
Industry
2.3
vs History
vs Industry
Median 3Y
-23.1
Median 5Y
-11.3
Industry
26.9
vs History
47
vs Industry
58
Median 3Y
1.2
Median 5Y
1.9
Industry
16.8
vs History
vs Industry
20
Median 3Y
-3.9
Median 5Y
-3.9
Industry
20.4
vs History
28
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
2.6
vs History
26
vs Industry
67
Median 3Y
0.7
Median 5Y
0.6
Industry
2.5
vs History
0
vs Industry
43
Median 3Y
5.2
Median 5Y
5.1
Industry
7.9
vs History
0
vs Industry
10
Median 3Y
41.9
Median 5Y
26.9
Industry
17.8
vs History
0
vs Industry
10
Median 3Y
78.7
Median 5Y
41.7
Industry
23.7
vs History
47
vs Industry
56
Median 3Y
3.8
Median 5Y
4.5
Industry
16.3
vs History
52
vs Industry
45
Median 3Y
4
Median 5Y
4.8
Industry
17.2
vs History
33
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
2

Multiples Across Competitors

Competitors Multiples
Trigiant Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Trigiant Group Ltd
HKEX:1300
913.7m HKD 0.3 -34.4 111.1 111.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.4B USD 5.1 28.3 19 22.9
US
Arista Networks Inc
NYSE:ANET
159.5B USD 18.7 47 40.5 41.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
661.6B CNY 21 77.4 65.5 65.5
US
Motorola Solutions Inc
NYSE:MSI
63.6B USD 5.7 30.4 22.6 25.5
US
Ciena Corp
NYSE:CIEN
34.2B USD 7.2 272 76.2 110.6
FI
Nokia Oyj
OMXH:NOKIA
30.2B EUR 1.5 32.5 14.7 28.1
US
Ubiquiti Inc
NYSE:UI
33.5B USD 12.2 42.3 35.1 35.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
295.5B SEK 1.2 12 6.9 9
US
Lumentum Holdings Inc
NASDAQ:LITE
24.9B USD 13.3 218.4 201 -276.5
P/E Multiple
Earnings Growth PEG
CN
T
Trigiant Group Ltd
HKEX:1300
Average P/E: 795 746.8
Negative Multiple: -34.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.3
24%
1.2
US
Arista Networks Inc
NYSE:ANET
47
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
77.4
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30.4
24%
1.3
US
Ciena Corp
NYSE:CIEN
272
115%
2.4
FI
Nokia Oyj
OMXH:NOKIA
32.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.3
4%
10.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12
945%
0
US
Lumentum Holdings Inc
NASDAQ:LITE
218.4
199%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
Trigiant Group Ltd
HKEX:1300
Average EV/EBITDA: 33 146.5
111.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
40.5
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.5
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.6
14%
1.6
US
Ciena Corp
NYSE:CIEN
76.2
56%
1.4
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.1
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
201
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
T
Trigiant Group Ltd
HKEX:1300
Average EV/EBIT: 50
111.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.9
23%
1
US
Arista Networks Inc
NYSE:ANET
41.2
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.5
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.5
15%
1.7
US
Ciena Corp
NYSE:CIEN
110.6
69%
1.6
FI
Nokia Oyj
OMXH:NOKIA
28.1
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -276.5 N/A N/A