Meitu Inc
HKEX:1357

Watchlist Manager
Meitu Inc Logo
Meitu Inc
HKEX:1357
Watchlist
Price: 7.48 HKD 2.61% Market Closed
Market Cap: 34.2B HKD

Relative Value

The Relative Value of one Meitu Inc stock under the Base Case scenario is 8.48 HKD. Compared to the current market price of 7.48 HKD, Meitu Inc is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.48 HKD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
11
Median 3Y
5
Median 5Y
4.4
Industry
1.5
Forward
7.5
vs History
23
vs Industry
10
Median 3Y
28
Median 5Y
22
Industry
17.3
Forward
33.6
vs History
33
vs Industry
9
Median 3Y
29.2
Median 5Y
24.5
Industry
11.2
vs History
23
vs Industry
11
Median 3Y
35
Median 5Y
27.3
Industry
15.5
vs History
9
vs Industry
12
Median 3Y
3.1
Median 5Y
2.5
Industry
1.8
vs History
9
vs Industry
12
Median 3Y
4.6
Median 5Y
3.7
Industry
1.6
Forward
7.1
vs History
9
vs Industry
17
Median 3Y
7.5
Median 5Y
5.8
Industry
3.6
vs History
46
vs Industry
8
Median 3Y
42.7
Median 5Y
42.7
Industry
8.9
Forward
29.8
vs History
49
vs Industry
8
Median 3Y
46.1
Median 5Y
46.1
Industry
12.7
Forward
32
vs History
31
vs Industry
10
Median 3Y
26.8
Median 5Y
22.1
Industry
10.8
vs History
25
vs Industry
10
Median 3Y
30
Median 5Y
22.2
Industry
12.8
vs History
9
vs Industry
12
Median 3Y
2.9
Median 5Y
2.4
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Meitu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Meitu Inc
HKEX:1357
34.1B HKD 8.7 34.5 46 46
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 10 30.9 26.2 30.3
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.8 28.4 16.5 20.1
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.4 24.6 24.6
CN
Baidu Inc
NASDAQ:BIDU
41.6B USD 2.3 35 18.6 18.6
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 38.6 20.3 31.6
CN
Kuaishou Technology
HKEX:1024
297.8B HKD 2 15.6 12 12
NL
Nebius Group NV
NASDAQ:NBIS
25.9B USD 5 803.3 9 168.1 -6 729.3 -3 840.7
KR
Naver Corp
KRX:035420
36.9T KRW 3.3 18.7 11.2 14.8
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.3 13.8 21.5
US
Pinterest Inc
NYSE:PINS
18.5B USD 4.6 9.3 51.7 56.3
P/S Multiple
Revenue Growth P/S to Growth
CN
Meitu Inc
HKEX:1357
Average P/S: 532.2
8.7
23%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
10
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.8
18%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.2
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.3
3%
0.8
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
CN
Kuaishou Technology
HKEX:1024
2
11%
0.2
NL
Nebius Group NV
NASDAQ:NBIS
5 803.3
232%
25
KR
Naver Corp
KRX:035420
3.3
10%
0.3
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.6
16%
0.3
P/E Multiple
Earnings Growth PEG
CN
Meitu Inc
HKEX:1357
Average P/E: 856.6
34.5
27%
1.3
US
Alphabet Inc
NASDAQ:GOOGL
30.9
16%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.4
13%
2.2
CN
Tencent Holdings Ltd
HKEX:700
24.4
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
35
-1%
N/A
JP
L
LY Corp
XMUN:YOJ
38.6
12%
3.2
CN
Kuaishou Technology
HKEX:1024
15.6
23%
0.7
NL
Nebius Group NV
NASDAQ:NBIS
9 168.1
N/A N/A
KR
Naver Corp
KRX:035420
18.7
8%
2.3
JP
Z Holdings Corp
TSE:4689
19.3
12%
1.6
US
Pinterest Inc
NYSE:PINS
9.3
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Meitu Inc
HKEX:1357
Average EV/EBITDA: 24.1
46
45%
1
US
Alphabet Inc
NASDAQ:GOOGL
26.2
23%
1.1
US
Meta Platforms Inc
NASDAQ:META
16.5
23%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.6
27%
0.9
CN
Baidu Inc
NASDAQ:BIDU
18.6
-9%
N/A
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
CN
Kuaishou Technology
HKEX:1024
12
24%
0.5
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 729.3 N/A N/A
KR
Naver Corp
KRX:035420
11.2
11%
1
JP
Z Holdings Corp
TSE:4689
13.8
12%
1.1
US
Pinterest Inc
NYSE:PINS
51.7
111%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Meitu Inc
HKEX:1357
Average EV/EBIT: 27.6
46
51%
0.9
US
Alphabet Inc
NASDAQ:GOOGL
30.3
14%
2.2
US
Meta Platforms Inc
NASDAQ:META
20.1
14%
1.4
CN
Tencent Holdings Ltd
HKEX:700
24.6
17%
1.4
CN
Baidu Inc
NASDAQ:BIDU
18.6
1%
18.6
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12
30%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 840.7 N/A N/A
KR
Naver Corp
KRX:035420
14.8
13%
1.1
JP
Z Holdings Corp
TSE:4689
21.5
N/A N/A
US
Pinterest Inc
NYSE:PINS
56.3
61%
0.9