361 Degrees International Ltd
HKEX:1361
Balance Sheet
Balance Sheet Decomposition
361 Degrees International Ltd
Current Assets | 11.6B |
Cash & Short-Term Investments | 5.2B |
Receivables | 3.9B |
Other Current Assets | 2.5B |
Non-Current Assets | 1.4B |
Long-Term Investments | 20.2m |
PP&E | 866.9m |
Other Non-Current Assets | 560.8m |
Current Liabilities | 3.1B |
Accounts Payable | 1.5B |
Other Current Liabilities | 1.6B |
Non-Current Liabilities | 894.8m |
Long-Term Debt | 245.8m |
Other Non-Current Liabilities | 649m |
Balance Sheet
361 Degrees International Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 130
|
2 286
|
2 882
|
2 116
|
1 651
|
3 422
|
3 451
|
3 339
|
3 860
|
3 596
|
|
Cash |
0
|
1 563
|
2 801
|
2 078
|
1 638
|
3 030
|
3 451
|
3 339
|
3 860
|
3 596
|
|
Cash Equivalents |
2 130
|
723
|
80
|
39
|
14
|
392
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
1 800
|
1 500
|
2 537
|
3 606
|
4 500
|
3 000
|
3 000
|
2 000
|
2 000
|
1 600
|
|
Total Receivables |
1 741
|
2 318
|
2 289
|
2 217
|
2 504
|
2 307
|
2 336
|
2 682
|
3 113
|
3 906
|
|
Accounts Receivables |
1 656
|
2 253
|
2 037
|
1 929
|
2 304
|
2 075
|
2 184
|
2 527
|
2 954
|
3 785
|
|
Other Receivables |
85
|
64
|
252
|
288
|
200
|
232
|
152
|
154
|
159
|
121
|
|
Inventory |
570
|
552
|
541
|
814
|
1 051
|
1 168
|
763
|
891
|
1 182
|
1 350
|
|
Other Current Assets |
983
|
699
|
786
|
995
|
943
|
762
|
890
|
1 172
|
1 128
|
1 165
|
|
Total Current Assets |
7 224
|
7 355
|
9 034
|
9 748
|
10 650
|
10 660
|
10 440
|
10 083
|
11 284
|
11 617
|
|
PP&E Net |
1 051
|
1 174
|
1 208
|
1 123
|
1 035
|
1 069
|
993
|
928
|
875
|
867
|
|
PP&E Gross |
1 051
|
1 174
|
1 208
|
1 123
|
1 035
|
1 069
|
993
|
928
|
875
|
867
|
|
Accumulated Depreciation |
338
|
400
|
505
|
622
|
744
|
833
|
910
|
978
|
988
|
1 042
|
|
Long-Term Investments |
18
|
18
|
7
|
7
|
29
|
25
|
18
|
27
|
33
|
20
|
|
Other Long-Term Assets |
242
|
240
|
241
|
263
|
251
|
152
|
171
|
200
|
245
|
561
|
|
Total Assets |
8 535
N/A
|
8 787
+3%
|
10 490
+19%
|
11 141
+6%
|
11 965
+7%
|
11 906
0%
|
11 622
-2%
|
11 238
-3%
|
12 436
+11%
|
13 065
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 307
|
1 141
|
1 335
|
1 573
|
1 718
|
1 571
|
1 059
|
1 250
|
1 503
|
1 499
|
|
Short-Term Debt |
0
|
0
|
0
|
13
|
12
|
11
|
10
|
8
|
7
|
0
|
|
Current Portion of Long-Term Debt |
15
|
15
|
76
|
0
|
100
|
103
|
1 929
|
200
|
185
|
50
|
|
Other Current Liabilities |
691
|
774
|
932
|
1 159
|
1 524
|
1 124
|
1 043
|
1 210
|
1 210
|
1 539
|
|
Total Current Liabilities |
2 013
|
1 930
|
2 343
|
2 744
|
3 354
|
2 809
|
4 041
|
2 668
|
2 906
|
3 088
|
|
Long-Term Debt |
1 485
|
1 489
|
2 727
|
2 565
|
2 714
|
2 419
|
0
|
1
|
100
|
246
|
|
Deferred Income Tax |
0
|
0
|
2
|
0
|
2
|
19
|
14
|
14
|
12
|
8
|
|
Minority Interest |
72
|
84
|
114
|
125
|
127
|
337
|
957
|
1 439
|
1 474
|
641
|
|
Total Liabilities |
3 570
N/A
|
3 504
-2%
|
5 187
+48%
|
5 435
+5%
|
6 197
+14%
|
5 584
-10%
|
5 013
-10%
|
4 121
-18%
|
4 492
+9%
|
3 983
-11%
|
|
Equity | |||||||||||
Common Stock |
182
|
182
|
182
|
182
|
182
|
182
|
182
|
182
|
182
|
182
|
|
Retained Earnings |
4 691
|
5 105
|
5 259
|
5 569
|
5 678
|
6 269
|
6 466
|
6 944
|
7 761
|
8 906
|
|
Additional Paid In Capital |
129
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
16
|
15
|
10
|
17
|
22
|
11
|
|
Other Equity |
37
|
72
|
138
|
44
|
109
|
144
|
49
|
27
|
22
|
18
|
|
Total Equity |
4 965
N/A
|
5 283
+6%
|
5 303
+0%
|
5 706
+8%
|
5 768
+1%
|
6 323
+10%
|
6 609
+5%
|
7 117
+8%
|
7 944
+12%
|
9 082
+14%
|
|
Total Liabilities & Equity |
8 535
N/A
|
8 787
+3%
|
10 490
+19%
|
11 141
+6%
|
11 965
+7%
|
11 906
0%
|
11 622
-2%
|
11 238
-3%
|
12 436
+11%
|
13 065
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 068
|
2 068
|
2 068
|
2 068
|
2 068
|
2 068
|
2 068
|
2 068
|
2 068
|
2 068
|