Spring Real Estate Investment Trust
HKEX:1426
Balance Sheet
Balance Sheet Decomposition
Spring Real Estate Investment Trust
Current Assets | 730.7m |
Cash & Short-Term Investments | 222.9m |
Receivables | 79.1m |
Other Current Assets | 428.7m |
Non-Current Assets | 12.1B |
Long-Term Investments | 12B |
PP&E | 15.5m |
Current Liabilities | 534.6m |
Accounts Payable | 215.1m |
Accrued Liabilities | 155.4m |
Other Current Liabilities | 164.1m |
Non-Current Liabilities | 6.1B |
Long-Term Debt | 5B |
Other Non-Current Liabilities | 1.1B |
Balance Sheet
Spring Real Estate Investment Trust
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
172
|
201
|
206
|
153
|
107
|
125
|
154
|
156
|
202
|
223
|
|
Cash Equivalents |
172
|
201
|
206
|
153
|
107
|
125
|
154
|
156
|
202
|
223
|
|
Short-Term Investments |
0
|
46
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
5
|
7
|
15
|
30
|
25
|
28
|
24
|
39
|
93
|
79
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
|
Other Receivables |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
|
Other Current Assets |
430
|
356
|
365
|
523
|
387
|
386
|
316
|
367
|
538
|
429
|
|
Total Current Assets |
607
|
610
|
606
|
706
|
519
|
540
|
495
|
562
|
834
|
731
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
16
|
15
|
15
|
14
|
15
|
|
Long-Term Investments |
9 245
|
8 364
|
9 289
|
10 660
|
9 764
|
9 873
|
9 203
|
9 307
|
12 083
|
12 039
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
9 852
N/A
|
8 974
-9%
|
9 895
+10%
|
11 366
+15%
|
10 284
-10%
|
10 429
+1%
|
9 713
-7%
|
9 884
+2%
|
12 931
+31%
|
12 786
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
215
|
|
Accrued Liabilities |
43
|
37
|
41
|
45
|
65
|
56
|
34
|
40
|
165
|
155
|
|
Short-Term Debt |
0
|
0
|
0
|
358
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
68
|
|
Other Current Liabilities |
222
|
195
|
203
|
232
|
200
|
204
|
194
|
198
|
295
|
311
|
|
Total Current Liabilities |
266
|
232
|
243
|
636
|
265
|
261
|
228
|
238
|
524
|
535
|
|
Long-Term Debt |
3 260
|
3 110
|
3 442
|
3 564
|
3 655
|
3 717
|
3 036
|
2 972
|
4 804
|
4 998
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
97
|
110
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
947
|
971
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1
|
4
|
17
|
0
|
0
|
41
|
|
Total Liabilities |
3 525
N/A
|
3 342
-5%
|
3 686
+10%
|
4 199
+14%
|
3 920
-7%
|
3 982
+2%
|
3 280
-18%
|
3 212
-2%
|
6 372
+98%
|
6 655
+4%
|
|
Equity | |||||||||||
Common Stock |
6 326
|
5 631
|
6 209
|
7 167
|
6 363
|
6 448
|
6 433
|
6 672
|
6 559
|
6 131
|
|
Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
6 326
N/A
|
5 631
-11%
|
6 209
+10%
|
7 167
+15%
|
6 363
-11%
|
6 448
+1%
|
6 433
0%
|
6 672
+4%
|
6 559
-2%
|
6 131
-7%
|
|
Total Liabilities & Equity |
9 852
N/A
|
8 974
-9%
|
9 895
+10%
|
11 366
+15%
|
10 284
-10%
|
10 429
+1%
|
9 713
-7%
|
9 884
+2%
|
12 931
+31%
|
12 786
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 109
|
1 120
|
1 131
|
1 258
|
1 272
|
1 286
|
1 461
|
1 472
|
1 485
|
1 440
|