G

Guoan International Ltd
HKEX:143

Watchlist Manager
Guoan International Ltd
HKEX:143
Watchlist
Price: 0.05 HKD Market Closed
Market Cap: HK$387.4m

Relative Value

143 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.
143 latest financial reports are more than 2 years old.

There is not enough data to reliably calculate the relative value of Guoan International Ltd.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Guoan International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Guoan International Ltd
HKEX:143
387.4m HKD 2.3 -8.1 -62.1 -62.1
US
Cintas Corp
NASDAQ:CTAS
75.5B USD 7 39.9 26.1 31.3
US
Copart Inc
NASDAQ:CPRT
38.6B USD 8.3 24.2 17.2 19.4
AU
Brambles Ltd
ASX:BXB
30.9B AUD 3.2 23.6 11.5 11.5
US
RB Global Inc
F:J1F
17.9B EUR 4.5 52.5 24 35
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.8B CAD 4.6 53.3 14.6 21.3
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 38.9 10 16.6
US
Aurora Innovation Inc
NASDAQ:AUR
8.5B USD 4 241.2 -10.6 -8.6 -8.4
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.4 5.4 13.8
DK
Iss A/S
CSE:ISS
40.6B DKK 0.5 14.9 7.7 10.6
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 15 18.8
P/S Multiple
Revenue Growth P/S to Growth
HK
G
Guoan International Ltd
HKEX:143
Average P/S: 388.8
2.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.3
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
US
RB Global Inc
F:J1F
4.5
5%
0.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.6
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 241.2
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
HK
G
Guoan International Ltd
HKEX:143
Average P/E: 31.4
Negative Multiple: -8.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
39.9
11%
3.6
US
Copart Inc
NASDAQ:CPRT
24.2
6%
4
AU
Brambles Ltd
ASX:BXB
23.6
10%
2.4
US
RB Global Inc
F:J1F
52.5
35%
1.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
53.3
35%
1.5
FR
Spie SA
PAR:SPIE
38.9
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.6 N/A N/A
FR
Elis SA
PAR:ELIS
15.4
15%
1
DK
Iss A/S
CSE:ISS
14.9
14%
1.1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
G
Guoan International Ltd
HKEX:143
Average EV/EBITDA: 14.6
Negative Multiple: -62.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.1
10%
2.6
US
Copart Inc
NASDAQ:CPRT
17.2
7%
2.5
AU
Brambles Ltd
ASX:BXB
11.5
27%
0.4
US
RB Global Inc
F:J1F
24
11%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.6
11%
1.3
FR
Spie SA
PAR:SPIE
10
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.6 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.7
6%
1.3
US
I
IAA Inc
F:3NI
15
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
G
Guoan International Ltd
HKEX:143
Average EV/EBIT: 19.8
Negative Multiple: -62.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
31.3
11%
2.8
US
Copart Inc
NASDAQ:CPRT
19.4
7%
2.8
AU
Brambles Ltd
ASX:BXB
11.5
9%
1.3
US
RB Global Inc
F:J1F
35
9%
3.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.3
9%
2.4
FR
Spie SA
PAR:SPIE
16.6
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.4 N/A N/A
FR
Elis SA
PAR:ELIS
13.8
10%
1.4
DK
Iss A/S
CSE:ISS
10.6
7%
1.5
US
I
IAA Inc
F:3NI
18.8
N/A N/A