Progressive Path Group Holdings Ltd
HKEX:1581
Balance Sheet
Balance Sheet Decomposition
Progressive Path Group Holdings Ltd
Current Assets | 295.4m |
Cash & Short-Term Investments | 15.7m |
Receivables | 253m |
Other Current Assets | 26.8m |
Non-Current Assets | 269.8m |
PP&E | 269m |
Other Non-Current Assets | 799k |
Current Liabilities | 260.2m |
Accounts Payable | 52.9m |
Accrued Liabilities | 18.3m |
Short-Term Debt | 75.1m |
Other Current Liabilities | 113.9m |
Non-Current Liabilities | 67.5m |
Long-Term Debt | 59.6m |
Other Non-Current Liabilities | 7.9m |
Balance Sheet
Progressive Path Group Holdings Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
8
|
15
|
99
|
77
|
43
|
14
|
17
|
17
|
27
|
|
Cash |
2
|
8
|
15
|
99
|
77
|
43
|
14
|
17
|
17
|
27
|
|
Total Receivables |
63
|
112
|
176
|
238
|
231
|
178
|
184
|
201
|
211
|
231
|
|
Accounts Receivables |
46
|
91
|
125
|
186
|
188
|
176
|
184
|
200
|
211
|
231
|
|
Other Receivables |
17
|
21
|
51
|
52
|
43
|
3
|
0
|
1
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
5
|
8
|
10
|
13
|
17
|
20
|
16
|
24
|
26
|
|
Total Current Assets |
65
|
125
|
199
|
347
|
328
|
238
|
218
|
234
|
252
|
284
|
|
PP&E Net |
116
|
166
|
138
|
151
|
114
|
111
|
141
|
154
|
218
|
282
|
|
PP&E Gross |
116
|
166
|
138
|
151
|
114
|
111
|
141
|
154
|
218
|
282
|
|
Accumulated Depreciation |
47
|
92
|
148
|
216
|
257
|
247
|
293
|
307
|
348
|
436
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
2
|
1
|
1
|
|
Total Assets |
181
N/A
|
291
+61%
|
336
+15%
|
498
+48%
|
442
-11%
|
351
-20%
|
363
+3%
|
390
+7%
|
471
+21%
|
567
+20%
|
|
Liabilities | |||||||||||
Accounts Payable |
10
|
14
|
38
|
70
|
25
|
15
|
32
|
38
|
38
|
50
|
|
Accrued Liabilities |
11
|
15
|
15
|
12
|
11
|
10
|
15
|
20
|
20
|
19
|
|
Short-Term Debt |
0
|
4
|
16
|
42
|
0
|
0
|
0
|
41
|
79
|
78
|
|
Current Portion of Long-Term Debt |
13
|
36
|
42
|
39
|
83
|
67
|
74
|
39
|
41
|
69
|
|
Other Current Liabilities |
49
|
49
|
34
|
16
|
11
|
11
|
17
|
17
|
19
|
42
|
|
Total Current Liabilities |
83
|
117
|
145
|
180
|
130
|
102
|
138
|
156
|
197
|
258
|
|
Long-Term Debt |
34
|
68
|
49
|
62
|
52
|
38
|
27
|
34
|
62
|
67
|
|
Deferred Income Tax |
5
|
11
|
10
|
10
|
7
|
7
|
10
|
8
|
8
|
8
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
121
N/A
|
196
+61%
|
204
+4%
|
251
+23%
|
189
-25%
|
147
-22%
|
175
+18%
|
198
+13%
|
267
+35%
|
333
+25%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
21
|
|
Retained Earnings |
60
|
96
|
132
|
127
|
133
|
84
|
69
|
73
|
85
|
63
|
|
Additional Paid In Capital |
0
|
0
|
0
|
109
|
109
|
109
|
109
|
109
|
109
|
151
|
|
Total Equity |
60
N/A
|
96
+60%
|
132
+38%
|
247
+86%
|
252
+2%
|
204
-19%
|
188
-8%
|
192
+2%
|
204
+6%
|
234
+15%
|
|
Total Liabilities & Equity |
181
N/A
|
291
+61%
|
336
+15%
|
498
+48%
|
442
-11%
|
351
-20%
|
363
+3%
|
390
+7%
|
471
+21%
|
567
+20%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
825
|
825
|
825
|
238
|
238
|
238
|
238
|
238
|
238
|
415
|