M

Macau Legend Development Ltd
HKEX:1680

Watchlist Manager
Macau Legend Development Ltd
HKEX:1680
Watchlist
Price: 0.27 HKD -1.82% Market Closed
Market Cap: HK$251.1m

Relative Value

The Relative Value of one Macau Legend Development Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.27 HKD, Macau Legend Development Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Macau Legend Development Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Macau Legend Development Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MO
Macau Legend Development Ltd
HKEX:1680
251.1m HKD 0.5 -0.1 -1.6 -1.6
US
Las Vegas Sands Corp
NYSE:LVS
38B USD 2.9 23.4 10.6 15.9
IE
Flutter Entertainment PLC
LSE:FLTR
20.4B GBP 1.3 -91.5 14.8 49.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
184B HKD 4.1 19.1 19.2 19.2
AU
Aristocrat Leisure Ltd
ASX:ALL
32.2B AUD 5.1 19.6 16.4 16.4
MO
Sands China Ltd
HKEX:1928
143.4B HKD 2.6 20 18.1 18.1
US
DraftKings Inc
NASDAQ:DKNG
13.2B USD 2.4 -48.5 -335 -42.8
SE
Evolution AB (publ)
STO:EVO
113.3B SEK 4.9 9.4 6.9 7.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.2B USD 1.6 22.5 10.2 15
US
Scientific Games Corp
F:TJW
9.3B EUR 3.4 27.6 18.8 18.8
ZA
Sun International Ltd
JSE:SUI
10.3B ZAR 0.8 5.8 3.9 5.2
P/E Multiple
Earnings Growth PEG
MO
M
Macau Legend Development Ltd
HKEX:1680
Average P/E: 18.4
Negative Multiple: -0.1
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
23.4
29%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -91.5
288%
N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.1
15%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
19.6
9%
2.2
MO
Sands China Ltd
HKEX:1928
20
14%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -48.5 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.4
1%
9.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
22.5
11%
2
US
S
Scientific Games Corp
F:TJW
27.6
35%
0.8
ZA
S
Sun International Ltd
JSE:SUI
5.8
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MO
M
Macau Legend Development Ltd
HKEX:1680
Average EV/EBITDA: 13.2
Negative Multiple: -1.6
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
10.6
13%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
14.8
34%
0.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.2
13%
1.5
AU
Aristocrat Leisure Ltd
ASX:ALL
16.4
18%
0.9
MO
Sands China Ltd
HKEX:1928
18.1
9%
2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -335 N/A N/A
SE
Evolution AB (publ)
STO:EVO
6.9
1%
6.9
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.2
8%
1.3
US
S
Scientific Games Corp
F:TJW
18.8
15%
1.3
ZA
S
Sun International Ltd
JSE:SUI
3.9
4%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MO
M
Macau Legend Development Ltd
HKEX:1680
Average EV/EBIT: 18.4
Negative Multiple: -1.6
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
15.9
16%
1
IE
Flutter Entertainment PLC
LSE:FLTR
49.6
58%
0.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.2
15%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
16.4
11%
1.5
MO
Sands China Ltd
HKEX:1928
18.1
9%
2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -42.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.7
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15
6%
2.5
US
S
Scientific Games Corp
F:TJW
18.8
13%
1.4
ZA
S
Sun International Ltd
JSE:SUI
5.2
3%
1.7