M

Macau Legend Development Ltd
HKEX:1680

Watchlist Manager
Macau Legend Development Ltd
HKEX:1680
Watchlist
Price: 0.27 HKD -5.26% Market Closed
Market Cap: HK$251.1m

Relative Value

The Relative Value of one Macau Legend Development Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.27 HKD, Macau Legend Development Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Macau Legend Development Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Macau Legend Development Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MO
Macau Legend Development Ltd
HKEX:1680
251.1m HKD 0.5 -0.1 -1.6 -1.6
US
Las Vegas Sands Corp
NYSE:LVS
35.5B USD 3 23.6 11 16.9
IE
Flutter Entertainment PLC
LSE:FLTR
21.2B GBP 1.4 -95.3 15.1 50.8
AU
Aristocrat Leisure Ltd
ASX:ALL
33.2B AUD 5.3 20.2 17 17
HK
Galaxy Entertainment Group Ltd
HKEX:27
174.2B HKD 3.9 18.1 18.1 18.1
MO
Sands China Ltd
HKEX:1928
140.3B HKD 2.6 19.5 2.3 2.3
US
DraftKings Inc
NASDAQ:DKNG
15.1B USD 2.6 -53.8 -371.1 -47.4
SE
Evolution AB (publ)
STO:EVO
117.3B SEK 5.1 9.7 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.3B USD 1.6 22.5 10.2 14.9
US
Scientific Games Corp
F:TJW
9.1B EUR 3.4 27.6 22.2 22.2
US
MGM Resorts International
NYSE:MGM
9B USD 0.5 135.7 5.7 9.7
P/E Multiple
Earnings Growth PEG
MO
M
Macau Legend Development Ltd
HKEX:1680
Average P/E: 34.6
Negative Multiple: -0.1
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
23.6
20%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -95.3
288%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
20.2
9%
2.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.1
15%
1.2
MO
Sands China Ltd
HKEX:1928
19.5
14%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -53.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.7
1%
9.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
22.5
11%
2
US
S
Scientific Games Corp
F:TJW
27.6
35%
0.8
US
MGM Resorts International
NYSE:MGM
135.7
3%
45.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MO
M
Macau Legend Development Ltd
HKEX:1680
Average EV/EBITDA: 11.4
Negative Multiple: -1.6
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
11
13%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
15.1
34%
0.4
AU
Aristocrat Leisure Ltd
ASX:ALL
17
18%
0.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.1
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.3
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -371.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.2
8%
1.3
US
S
Scientific Games Corp
F:TJW
22.2
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.7
24%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MO
M
Macau Legend Development Ltd
HKEX:1680
Average EV/EBIT: 17
Negative Multiple: -1.6
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
16.9
16%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
50.8
58%
0.9
AU
Aristocrat Leisure Ltd
ASX:ALL
17
11%
1.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.1
15%
1.2
MO
Sands China Ltd
HKEX:1928
2.3
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -47.4 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
14.9
6%
2.5
US
S
Scientific Games Corp
F:TJW
22.2
13%
1.7
US
MGM Resorts International
NYSE:MGM
9.7
0%
N/A