Intron Technology Holdings Ltd Relative Valuation - Intron Technology Holdings Ltd

Watchlist Manager

Watchlist

Price: 1.6 HKD -3.03% Market Closed

Market Cap: HK$1.7B

I	Intron Technology Holdings Ltd HKEX:1760	HK
T	TFG International Group Ltd HKEX:542	HK

Multiples-Based Value

The Multiples-Based Value of one Intron Technology Holdings Ltd stock under the Base Case scenario is 1.72 HKD. Compared to the current market price of 1.6 HKD, Intron Technology Holdings Ltd is Undervalued by 7%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 7%

Multiples-Based Value

Price HK$1.6

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK	I	Intron Technology Holdings Ltd HKEX:1760	1.7B HKD	0.3	26.4	19.7	19.7
JP		Sumitomo Electric Industries Ltd TSE:5802	7.3T JPY	1.5	28.5	12.5	19.2
JP		Denso Corp TSE:6902	5.2T JPY	0.7	13.6	5.4	9.5
KR		Hyundai Mobis Co Ltd KRX:012330	34.6T KRW	0.6	9.5	5.7	7.7
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	152.3B CNY	3.3	16.2	13.8	13.8
CA		Magna International Inc TSX:MG	21.5B CAD	0.4	19	5	8.9
CN		Ningbo Tuopu Group Co Ltd SSE:601689	101.9B CNY	3.4	36.7	31.2	31.2
DE		Continental AG XETRA:CON	12.5B EUR	0.5	50.2	5.9	17.7
IE		Aptiv PLC NYSE:APTV	13B USD	0.6	78.6	5.8	8.4
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	1.1T INR	0.9	33	10.1	19.4
US		Modine Manufacturing Co NYSE:MOD	11.6B USD	4	117.5	28.5	35

				Revenue Growth	P/S to Growth
HK	I	Intron Technology Holdings Ltd HKEX:1760	Average P/S: 1.5 0.3	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	1.5	4%	0.4
JP		Denso Corp TSE:6902	0.7	3%	0.2
KR		Hyundai Mobis Co Ltd KRX:012330	0.6	7%	0.1
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	3.3	15%	0.2
CA		Magna International Inc TSX:MG	0.4	3%	0.1
CN		Ningbo Tuopu Group Co Ltd SSE:601689	3.4	16%	0.2
DE		Continental AG XETRA:CON	0.5	-22%	N/A
IE		Aptiv PLC NYSE:APTV	0.6	6%	0.1
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	0.9	11%	0.1
US		Modine Manufacturing Co NYSE:MOD	4	21%	0.2

				Earnings Growth	PEG
HK	I	Intron Technology Holdings Ltd HKEX:1760	Average P/E: 39 26.4	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	28.5	20%	1.4
JP		Denso Corp TSE:6902	13.6	15%	0.9
KR		Hyundai Mobis Co Ltd KRX:012330	9.5	14%	0.7
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	16.2	N/A	N/A
CA		Magna International Inc TSX:MG	19	41%	0.5
CN		Ningbo Tuopu Group Co Ltd SSE:601689	36.7	N/A	N/A
DE		Continental AG XETRA:CON	50.2	10%	5
IE		Aptiv PLC NYSE:APTV	78.6	141%	0.6
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	33	21%	1.6
US		Modine Manufacturing Co NYSE:MOD	117.5	43%	2.7

				EBITDA Growth	EV/EBITDA to Growth
HK	I	Intron Technology Holdings Ltd HKEX:1760	Average EV/EBITDA: 13.1 19.7	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	12.5	9%	1.4
JP		Denso Corp TSE:6902	5.4	9%	0.6
KR		Hyundai Mobis Co Ltd KRX:012330	5.7	9%	0.6
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	13.8	12%	1.2
CA		Magna International Inc TSX:MG	5	6%	0.8
CN		Ningbo Tuopu Group Co Ltd SSE:601689	31.2	N/A	N/A
DE		Continental AG XETRA:CON	5.9	-8%	N/A
IE		Aptiv PLC NYSE:APTV	5.8	8%	0.7
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	10.1	12%	0.8
US		Modine Manufacturing Co NYSE:MOD	28.5	31%	0.9

				EBIT Growth	EV/EBIT to Growth
HK	I	Intron Technology Holdings Ltd HKEX:1760	Average EV/EBIT: 17.3 19.7	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	19.2	N/A	N/A
JP		Denso Corp TSE:6902	9.5	N/A	N/A
KR		Hyundai Mobis Co Ltd KRX:012330	7.7	10%	0.8
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	13.8	19%	0.7
CA		Magna International Inc TSX:MG	8.9	11%	0.8
CN		Ningbo Tuopu Group Co Ltd SSE:601689	31.2	N/A	N/A
DE		Continental AG XETRA:CON	17.7	0%	N/A
IE		Aptiv PLC NYSE:APTV	8.4	12%	0.7
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	19.4	17%	1.1
US		Modine Manufacturing Co NYSE:MOD	35	35%	1

Intron Technology Holdings Ltd
HKEX:1760

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Intron Technology Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Intron Technology Holdings Ltd HKEX:1760

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Intron Technology Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Intron Technology Holdings Ltd
HKEX:1760

Competitors Multiples
Intron Technology Holdings Ltd Competitors