K
Keck Seng Investments Hong Kong Ltd
HKEX:184
Keck Seng Investments Hong Kong Ltd
HKEX:184
Price:
2.39 HKD
-0.42%
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Keck Seng Investments Hong Kong Ltd
Keck Seng Investments Hong Kong Ltd
|
Revenue
|
1.7B
HKD
|
|
Cost of Revenue
|
-143.5m
HKD
|
|
Gross Profit
|
1.6B
HKD
|
|
Operating Expenses
|
-1.2B
HKD
|
|
Operating Income
|
358.4m
HKD
|
|
Other Expenses
|
-138.8m
HKD
|
|
Net Income
|
219.7m
HKD
|
Income Statement
Keck Seng Investments Hong Kong Ltd
Keck Seng Investments Hong Kong Ltd
Currency: HKD
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
340
N/A
|
473
+39%
|
404
-15%
|
551
+36%
|
586
+6%
|
503
-14%
|
628
+25%
|
691
+10%
|
638
-8%
|
750
+17%
|
808
+8%
|
723
-11%
|
890
+23%
|
1 149
+29%
|
1 188
+3%
|
1 152
-3%
|
1 182
+3%
|
1 357
+15%
|
1 364
+1%
|
1 227
-10%
|
1 357
+11%
|
1 442
+6%
|
1 519
+5%
|
1 834
+21%
|
1 940
+6%
|
1 946
+0%
|
1 955
+0%
|
1 923
-2%
|
1 949
+1%
|
2 011
+3%
|
2 022
+1%
|
1 952
-3%
|
1 943
0%
|
1 456
-25%
|
666
-54%
|
473
-29%
|
483
+2%
|
834
+73%
|
1 429
+71%
|
1 674
+17%
|
1 738
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(287)
|
(311)
|
(82)
|
(88)
|
(92)
|
(83)
|
(95)
|
(103)
|
(88)
|
(110)
|
(116)
|
(106)
|
(129)
|
(152)
|
(148)
|
(141)
|
(140)
|
(157)
|
(162)
|
(138)
|
(142)
|
(140)
|
(159)
|
(176)
|
(176)
|
(179)
|
(186)
|
(191)
|
(198)
|
(209)
|
(219)
|
(211)
|
(201)
|
(152)
|
(90)
|
(70)
|
(44)
|
(69)
|
(133)
|
(158)
|
(143)
|
|
| Gross Profit |
52
N/A
|
162
+208%
|
322
+99%
|
463
+44%
|
494
+7%
|
420
-15%
|
533
+27%
|
588
+10%
|
550
-6%
|
639
+16%
|
692
+8%
|
617
-11%
|
762
+23%
|
997
+31%
|
1 041
+4%
|
1 012
-3%
|
1 042
+3%
|
1 200
+15%
|
1 202
+0%
|
1 090
-9%
|
1 215
+12%
|
1 303
+7%
|
1 360
+4%
|
1 659
+22%
|
1 764
+6%
|
1 767
+0%
|
1 770
+0%
|
1 733
-2%
|
1 751
+1%
|
1 802
+3%
|
1 804
+0%
|
1 741
-3%
|
1 742
+0%
|
1 304
-25%
|
576
-56%
|
403
-30%
|
439
+9%
|
765
+74%
|
1 297
+69%
|
1 516
+17%
|
1 595
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(69)
|
(205)
|
(266)
|
(338)
|
(327)
|
(308)
|
(345)
|
(321)
|
(325)
|
(440)
|
(443)
|
(554)
|
(703)
|
(716)
|
(716)
|
(777)
|
(819)
|
(761)
|
(762)
|
(904)
|
(947)
|
(1 016)
|
(1 305)
|
(1 374)
|
(1 381)
|
(1 395)
|
(1 378)
|
(1 384)
|
(1 446)
|
(1 472)
|
(1 448)
|
(1 476)
|
(1 243)
|
(846)
|
(1 032)
|
(646)
|
(842)
|
(1 176)
|
(1 328)
|
(1 236)
|
|
| Selling, General & Administrative |
(30)
|
(62)
|
(113)
|
(121)
|
(127)
|
(132)
|
(118)
|
(128)
|
(110)
|
(124)
|
(142)
|
(133)
|
(182)
|
(243)
|
(240)
|
(253)
|
(281)
|
(268)
|
(286)
|
(294)
|
(330)
|
(354)
|
(385)
|
(493)
|
(492)
|
(487)
|
(519)
|
(500)
|
(493)
|
(505)
|
(527)
|
(524)
|
(496)
|
(436)
|
(367)
|
(339)
|
(303)
|
(344)
|
(432)
|
(484)
|
(509)
|
|
| Depreciation & Amortization |
(78)
|
(96)
|
(94)
|
(98)
|
(90)
|
(85)
|
(92)
|
(94)
|
(80)
|
(65)
|
(71)
|
(75)
|
(75)
|
(82)
|
(84)
|
(83)
|
(89)
|
(96)
|
(94)
|
(93)
|
(97)
|
(93)
|
(99)
|
(126)
|
(130)
|
(130)
|
(135)
|
(139)
|
(143)
|
(147)
|
(146)
|
(150)
|
(167)
|
(170)
|
(164)
|
(160)
|
(154)
|
(156)
|
(149)
|
(144)
|
(141)
|
|
| Other Operating Expenses |
96
|
89
|
2
|
(47)
|
(121)
|
(110)
|
(98)
|
(123)
|
(131)
|
(136)
|
(226)
|
(235)
|
(297)
|
(378)
|
(393)
|
(381)
|
(407)
|
(455)
|
(380)
|
(374)
|
(477)
|
(500)
|
(531)
|
(686)
|
(752)
|
(764)
|
(741)
|
(739)
|
(749)
|
(794)
|
(799)
|
(774)
|
(813)
|
(637)
|
(315)
|
(533)
|
(189)
|
(342)
|
(594)
|
(701)
|
(586)
|
|
| Operating Income |
41
N/A
|
93
+127%
|
117
+26%
|
197
+68%
|
156
-21%
|
93
-40%
|
225
+142%
|
243
+8%
|
229
-6%
|
315
+37%
|
252
-20%
|
175
-31%
|
208
+19%
|
295
+42%
|
324
+10%
|
296
-9%
|
265
-10%
|
381
+43%
|
442
+16%
|
328
-26%
|
312
-5%
|
355
+14%
|
344
-3%
|
354
+3%
|
390
+10%
|
386
-1%
|
375
-3%
|
355
-5%
|
367
+3%
|
356
-3%
|
332
-7%
|
293
-12%
|
266
-9%
|
61
-77%
|
(270)
N/A
|
(630)
-133%
|
(207)
+67%
|
(76)
+63%
|
121
N/A
|
188
+55%
|
358
+91%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
8
|
18
|
36
|
38
|
37
|
54
|
128
|
110
|
115
|
45
|
10
|
155
|
110
|
117
|
149
|
74
|
88
|
132
|
151
|
236
|
263
|
146
|
81
|
33
|
(46)
|
38
|
73
|
(6)
|
8
|
12
|
(2)
|
65
|
(61)
|
(138)
|
(62)
|
(30)
|
1
|
10
|
9
|
(67)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(5)
|
(9)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(146)
|
(148)
|
(3)
|
(8)
|
15
|
(285)
|
(283)
|
(345)
|
0
|
0
|
0
|
4
|
3
|
56
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
| Pre-Tax Income |
44
N/A
|
101
+129%
|
135
+33%
|
233
+73%
|
194
-17%
|
130
-33%
|
282
+116%
|
366
+30%
|
339
-7%
|
430
+27%
|
297
-31%
|
184
-38%
|
363
+97%
|
405
+12%
|
441
+9%
|
444
+1%
|
339
-24%
|
469
+38%
|
574
+22%
|
474
-17%
|
538
+14%
|
614
+14%
|
489
-20%
|
434
-11%
|
422
-3%
|
338
-20%
|
413
+22%
|
282
-32%
|
213
-24%
|
361
+69%
|
336
-7%
|
307
-9%
|
45
-85%
|
(285)
N/A
|
(758)
-166%
|
(697)
+8%
|
(242)
+65%
|
(81)
+67%
|
130
N/A
|
194
+50%
|
342
+76%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(6)
|
(5)
|
(28)
|
(15)
|
6
|
(16)
|
(20)
|
(11)
|
(21)
|
(16)
|
(12)
|
(35)
|
(61)
|
(72)
|
(94)
|
(132)
|
(121)
|
(101)
|
(89)
|
(108)
|
(127)
|
(109)
|
(94)
|
(96)
|
(84)
|
(103)
|
(18)
|
(9)
|
(87)
|
(19)
|
(10)
|
79
|
111
|
212
|
231
|
53
|
14
|
(6)
|
(7)
|
(28)
|
|
| Income from Continuing Operations |
32
|
95
|
130
|
206
|
180
|
136
|
266
|
346
|
328
|
408
|
281
|
172
|
329
|
344
|
369
|
350
|
207
|
347
|
473
|
385
|
431
|
487
|
381
|
340
|
326
|
254
|
310
|
264
|
204
|
274
|
317
|
296
|
124
|
(174)
|
(546)
|
(467)
|
(189)
|
(66)
|
124
|
187
|
314
|
|
| Income to Minority Interest |
1
|
(25)
|
(32)
|
(49)
|
(57)
|
(41)
|
(63)
|
(79)
|
(93)
|
(122)
|
(96)
|
(63)
|
(75)
|
(91)
|
(98)
|
(80)
|
(58)
|
(98)
|
(118)
|
(83)
|
(105)
|
(143)
|
(113)
|
(106)
|
(97)
|
(74)
|
(85)
|
(96)
|
(95)
|
(98)
|
(120)
|
(118)
|
(119)
|
(77)
|
(17)
|
(16)
|
(11)
|
(22)
|
(48)
|
(73)
|
(94)
|
|
| Net Income (Common) |
33
N/A
|
70
+112%
|
98
+39%
|
156
+60%
|
122
-22%
|
95
-23%
|
203
+114%
|
267
+31%
|
235
-12%
|
286
+22%
|
185
-35%
|
109
-41%
|
254
+133%
|
253
0%
|
271
+7%
|
270
0%
|
149
-45%
|
250
+67%
|
356
+43%
|
302
-15%
|
326
+8%
|
344
+6%
|
268
-22%
|
234
-13%
|
229
-2%
|
181
-21%
|
225
+25%
|
168
-25%
|
131
-22%
|
198
+51%
|
197
-1%
|
179
-9%
|
6
-97%
|
(217)
N/A
|
(563)
-160%
|
(518)
+8%
|
(195)
+62%
|
(83)
+57%
|
76
N/A
|
115
+50%
|
220
+92%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.2
+100%
|
0.28
+40%
|
0.46
+64%
|
0.36
-22%
|
0.28
-22%
|
0.6
+114%
|
0.78
+30%
|
0.69
-12%
|
0.84
+22%
|
0.54
-36%
|
0.32
-41%
|
0.75
+134%
|
0.74
-1%
|
0.79
+7%
|
0.79
N/A
|
0.44
-44%
|
0.74
+68%
|
1.05
+42%
|
0.89
-15%
|
0.96
+8%
|
1.01
+5%
|
0.79
-22%
|
0.68
-14%
|
0.67
-1%
|
0.53
-21%
|
0.66
+25%
|
0.49
-26%
|
0.38
-22%
|
0.58
+53%
|
0.58
N/A
|
0.52
-10%
|
0.02
-96%
|
-0.63
N/A
|
-1.65
-162%
|
-1.52
+8%
|
-0.59
+61%
|
-0.26
+56%
|
0.22
N/A
|
0.34
+55%
|
0.65
+91%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
