First Time Loading...

Xingda International Holdings Ltd
HKEX:1899

Watchlist Manager
Xingda International Holdings Ltd Logo
Xingda International Holdings Ltd
HKEX:1899
Watchlist
Price: 1.55 HKD 0.65% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

20.7B
-3%
Assets
Growth Rates:
1 Year
-1%
3 Years
+32%
5 Years
+62%
7 Years
+91%
10 Years
+112%
14.6B
-6%
Liabilities
Growth Rates:
1 Year
-4%
3 Years
+46%
5 Years
+99%
7 Years
+159%
10 Years
+207%
6.1B
+4%
Equity
Growth Rates:
1 Year
+4%
3 Years
+8%
5 Years
+12%
7 Years
+17%
10 Years
+21%

Balance Sheet Decomposition
Xingda International Holdings Ltd

20.7B
Assets
14.6B
Liabilities
20.7B
Assets
14.6B
Liabilities
Current Assets 11.6B
Cash & Short-Term Investments 2.7B
Receivables 7.6B
Other Current Assets 1.3B
Non-Current Assets 9.1B
Long-Term Investments 842.6m
PP&E 8.1B
Other Non-Current Assets 185.5m
Current Liabilities 11.6B
Accounts Payable 8.5B
Accrued Liabilities 441.6m
Other Current Liabilities 2.6B
Non-Current Liabilities 3B
Long-Term Debt 510.3m
Other Non-Current Liabilities 2.5B

Balance Sheet
Xingda International Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
531
733
480
757
1 104
498
912
712
825
571
Cash
531
733
480
757
1 104
498
912
712
825
571
Short-Term Investments
0
0
0
0
160
97
89
2 080
1 488
2 085
Total Receivables
4 493
3 890
4 566
5 424
5 438
5 240
6 100
7 840
7 592
7 613
Accounts Receivables
1 975
1 900
2 196
2 421
2 685
2 149
2 360
3 046
3 138
4 135
Other Receivables
2 517
1 990
2 370
3 003
2 752
3 091
3 740
4 793
4 454
3 478
Inventory
544
402
586
733
706
863
813
1 614
1 704
1 283
Other Current Assets
40
35
88
90
91
63
18
75
36
36
Total Current Assets
5 609
5 060
5 720
7 005
7 499
6 760
7 933
12 321
11 644
11 588
PP&E Net
3 680
3 984
3 804
3 817
3 844
4 809
5 018
6 420
7 604
8 104
PP&E Gross
3 680
3 984
3 804
3 817
3 844
4 809
5 018
6 420
7 604
8 104
Accumulated Depreciation
2 836
3 256
3 603
4 058
4 297
4 632
4 987
5 437
6 023
6 297
Long-Term Investments
582
137
1 040
1 149
1 054
2 007
2 648
925
1 621
843
Other Long-Term Assets
255
303
309
391
392
123
97
135
142
186
Total Assets
10 126
N/A
9 484
-6%
10 873
+15%
12 362
+14%
12 789
+3%
13 699
+7%
15 695
+15%
19 802
+26%
21 010
+6%
20 720
-1%
Liabilities
Accounts Payable
1 713
1 211
2 041
3 119
3 063
2 814
2 607
4 255
3 833
8 500
Accrued Liabilities
300
209
274
302
335
379
410
353
369
442
Short-Term Debt
0
515
923
953
0
0
21
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
1 144
1 874
2 904
4 790
5 740
6 121
Other Current Liabilities
279
347
377
543
535
644
1 180
1 757
1 683
1 521
Total Current Liabilities
3 107
2 281
3 615
4 918
5 078
5 710
7 122
11 155
11 624
11 568
Long-Term Debt
0
0
0
0
150
301
671
761
1 153
510
Deferred Income Tax
54
40
9
11
12
13
42
49
53
59
Minority Interest
1 784
2 039
2 020
2 066
2 097
2 108
1 921
1 911
2 059
2 194
Other Liabilities
0
0
0
0
0
0
280
227
256
283
Total Liabilities
4 945
N/A
4 360
-12%
5 645
+29%
6 994
+24%
7 337
+5%
8 133
+11%
10 037
+23%
14 102
+41%
15 145
+7%
14 615
-4%
Equity
Common Stock
150
148
146
148
148
152
159
163
163
163
Retained Earnings
4 220
4 393
4 673
4 963
5 218
5 383
5 509
5 606
5 757
5 991
Additional Paid In Capital
784
589
422
265
89
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
Other Equity
12
6
13
8
4
32
10
69
56
50
Total Equity
5 181
N/A
5 124
-1%
5 228
+2%
5 367
+3%
5 451
+2%
5 567
+2%
5 658
+2%
5 700
+1%
5 865
+3%
6 105
+4%
Total Liabilities & Equity
10 126
N/A
9 484
-6%
10 873
+15%
12 362
+14%
12 789
+3%
13 699
+7%
15 695
+15%
19 802
+26%
21 010
+6%
20 720
-1%
Shares Outstanding
Common Shares Outstanding
1 515
1 487
1 468
1 486
1 493
1 531
1 607
1 662
1 662
1 662

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.