B

Bonny International Holding Ltd
HKEX:1906

Watchlist Manager
Bonny International Holding Ltd
HKEX:1906
Watchlist
Price: 0.43 HKD -1.15% Market Closed
Market Cap: 632.6m HKD

Relative Value

The Relative Value of one Bonny International Holding Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.43 HKD, Bonny International Holding Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Bonny International Holding Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
20
Median 3Y
2.5
Median 5Y
2
Industry
1
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-10.3
Industry
18
vs History
58
vs Industry
9
Median 3Y
17.1
Median 5Y
14.3
Industry
10.2
vs History
vs Industry
Median 3Y
-41.4
Median 5Y
-42.4
Industry
18.1
vs History
14
vs Industry
32
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3
vs History
31
vs Industry
21
Median 3Y
2.8
Median 5Y
2.2
Industry
1.2
vs History
44
vs Industry
21
Median 3Y
10.8
Median 5Y
7.8
Industry
3.9
vs History
6
vs Industry
2
Median 3Y
20.8
Median 5Y
-11.6
Industry
9.8
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-12.8
Industry
13.3
vs History
58
vs Industry
9
Median 3Y
19.7
Median 5Y
17.1
Industry
11.4
vs History
vs Industry
0
Median 3Y
-11.1
Median 5Y
-11.4
Industry
15.1
vs History
12
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1

Multiples Across Competitors

Competitors Multiples
Bonny International Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bonny International Holding Ltd
HKEX:1906
632.6m HKD 2.4 -27.2 1 990.4 -48.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
314.2B EUR 3.8 28.6 12.9 18.7
FR
Hermes International SCA
PAR:RMS
224.1B EUR 14.3 50 29.1 33.3
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
125.7B EUR 4.6 52.8 19.9 37.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
101.2B CHF 4.9 26.4 22.6 22.6
FR
Christian Dior SE
PAR:CDI
106.5B EUR 1.3 23.4 4.9 7.1
FR
Kering SA
PAR:KER
37.9B EUR 2.4 52 12.9 28.8
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.6 91.6 55.9 62.5
DE
Adidas AG
XETRA:ADS
29.6B EUR 1.2 24.3 10.3 16.5
CN
ANTA Sports Products Ltd
HKEX:2020
228.8B HKD 2.7 13.8 11.1 11.1
P/E Multiple
Earnings Growth PEG
CN
B
Bonny International Holding Ltd
HKEX:1906
Average P/E: 40.3
Negative Multiple: -27.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.6
3%
9.5
FR
Hermes International SCA
PAR:RMS
50
8%
6.3
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
52.8
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
26.4
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.4
N/A N/A
FR
Kering SA
PAR:KER
52
8%
6.5
IN
Titan Company Ltd
NSE:TITAN
91.6
29%
3.2
DE
Adidas AG
XETRA:ADS
24.3
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.8
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Bonny International Holding Ltd
HKEX:1906
Average EV/EBITDA: 217
1 990.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.9
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.1
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.9
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.6
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.9
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.9
25%
2.2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Bonny International Holding Ltd
HKEX:1906
Average EV/EBIT: 26.5
Negative Multiple: -48.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.7
4%
4.7
FR
Hermes International SCA
PAR:RMS
33.3
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.8
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.6
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.1
N/A N/A
FR
Kering SA
PAR:KER
28.8
1%
28.8
IN
Titan Company Ltd
NSE:TITAN
62.5
26%
2.4
DE
Adidas AG
XETRA:ADS
16.5
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1