B

Bonny International Holding Ltd
HKEX:1906

Watchlist Manager
Bonny International Holding Ltd
HKEX:1906
Watchlist
Price: 0.55 HKD -3.51% Market Closed
Market Cap: HK$809.1m

EV/GP

11.5
Current
7%
More Expensive
vs 3-y average of 10.8

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
11.5
=
Enterprise Value
HK$887.6m
/
Gross Profit
¥67.2m

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
11.5
=
Enterprise Value
HK$887.6m
/
Gross Profit
¥67.2m

Valuation Scenarios

Bonny International Holding Ltd is trading above its 3-year average

If EV/GP returns to its 3-Year Average (10.8), the stock would be worth HK$0.52 (6% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-43%
Maximum Upside
+18%
Average Downside
13%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 11.5 HK$0.55
0%
3-Year Average 10.8 HK$0.52
-6%
5-Year Average 9 HK$0.43
-22%
Industry Average 6.5 HK$0.31
-43%
Country Average 13.6 HK$0.65
+18%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
CN
Bonny International Holding Ltd
HKEX:1906
809.1m HKD 11.5 -12.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
224.1B EUR 4.5 20.6
FR
Hermes International SCA
PAR:RMS
170.2B EUR 14.1 37.6
KR
SBW
KRX:102280
235.5T KRW 8 462.8 -117 637.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
87.3B CHF 6.3 23.5
FR
EssilorLuxottica SA
PAR:EL
84B EUR 5.5 36.3
FR
Christian Dior SE
PAR:CDI
76.7B EUR 1.9 16.9
IN
Titan Company Ltd
NSE:TITAN
3.9T INR 25 81.6
FR
Kering SA
PAR:KER
28.5B EUR 3.7 396.2
DE
Adidas AG
XETRA:ADS
26.3B EUR 2.2 19.7
US
Tapestry Inc
NYSE:TPR
28.9B USD 5.3 55.4
P/E Multiple
Earnings Growth PEG
CN
B
Bonny International Holding Ltd
HKEX:1906
Average P/E: 76.4
Negative Multiple: -12.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
20.6
11%
1.9
FR
Hermes International SCA
PAR:RMS
37.6
12%
3.1
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.5
16%
1.5
FR
EssilorLuxottica SA
PAR:EL
36.3
26%
1.4
FR
Christian Dior SE
PAR:CDI
16.9
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
81.6
32%
2.6
FR
Kering SA
PAR:KER
396.2
186%
2.1
DE
Adidas AG
XETRA:ADS
19.7
23%
0.9
US
Tapestry Inc
NYSE:TPR
55.4
107%
0.5

Market Distribution

In line with most companies in China
Percentile
43rd
Based on 6 967 companies
43rd percentile
11.5
Low
0 — 8
Typical Range
8 — 23.3
High
23.3 —
Distribution Statistics
China
Min 0
30th Percentile 8
Median 13.6
70th Percentile 23.3
Max 17 898 541.1

Bonny International Holding Ltd
Glance View

Bonny International Holding Ltd. is an investment company, which engages in the manufacture and sale of seamless and traditional intimate wear products. The company is headquartered in Jinhua, Zhejiang. The company went IPO on 2019-04-26. The firm is primarily engaged in the manufacturing and sales of brassieres, functional sportswear, panties and thermal underwear. The firm operates two segments through its subsidiaries. Original Design Manufacturer (ODM) Sales segment is engaged in the provision of one-stop in-house intimate wear manufacturing solutions to ODM customers. Branded Sales segment is engaged in the sales of branded intimate wears mainly under Bonny and U+Bonny brands through self-operated retail outlets as well as franchised retail outlets. The firm distributes its products within domestic market and overseas markets.

Intrinsic Value
0.32 HKD
Overvaluation 42%
Intrinsic Value
Price HK$0.55
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett