B

Bonny International Holding Ltd
HKEX:1906

Watchlist Manager
Bonny International Holding Ltd
HKEX:1906
Watchlist
Price: 0.57 HKD 1.79% Market Closed
Market Cap: HK$838.5m

EV/EBITDA

49.6
Current
75%
More Expensive
vs 3-y average of 28.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
49.6
=
Enterprise Value
HK$887.6m
/
EBITDA
¥16.1m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
49.6
=
Enterprise Value
HK$887.6m
/
EBITDA
¥16.1m

Valuation Scenarios

Bonny International Holding Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (28.4), the stock would be worth HK$0.33 (43% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-78%
Maximum Upside
No Upside Scenarios
Average Downside
54%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 49.6 HK$0.57
0%
3-Year Average 28.4 HK$0.33
-43%
Industry Average 11.1 HK$0.13
-78%
Country Average 28.8 HK$0.33
-42%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
CN
Bonny International Holding Ltd
HKEX:1906
838.5m HKD 49.6 -12.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
234.1B EUR 9.8 21.5
FR
Hermes International SCA
PAR:RMS
172.8B EUR 21.3 38.2
KR
SBW
KRX:102280
235.5T KRW -79 390.5 -117 637.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
88.6B CHF 20.1 23.8
FR
EssilorLuxottica SA
PAR:EL
85.9B EUR 14.7 37.1
FR
Christian Dior SE
PAR:CDI
80.1B EUR 4 17.7
IN
Titan Company Ltd
NSE:TITAN
4T INR 51.3 82.1
FR
Kering SA
PAR:KER
29.4B EUR 11 413
CN
ANTA Sports Products Ltd
HKEX:2020
235.3B HKD 7.6 14.9
US
Tapestry Inc
NYSE:TPR
29.6B USD 17.5 56.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Bonny International Holding Ltd
HKEX:1906
Average EV/EBITDA: 20.7
49.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
9.8
4%
2.5
FR
Hermes International SCA
PAR:RMS
21.3
8%
2.7
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.1
8%
2.5
FR
EssilorLuxottica SA
PAR:EL
14.7
13%
1.1
FR
Christian Dior SE
PAR:CDI
4
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
51.3
27%
1.9
FR
Kering SA
PAR:KER
11
11%
1
CN
ANTA Sports Products Ltd
HKEX:2020
7.6
6%
1.3
US
Tapestry Inc
NYSE:TPR
17.5
13%
1.3
P/E Multiple
Earnings Growth PEG
CN
B
Bonny International Holding Ltd
HKEX:1906
Average P/E: 78.3
Negative Multiple: -12.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
21.5
11%
2
FR
Hermes International SCA
PAR:RMS
38.2
12%
3.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.8
16%
1.5
FR
EssilorLuxottica SA
PAR:EL
37.1
26%
1.4
FR
Christian Dior SE
PAR:CDI
17.7
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
82.1
32%
2.6
FR
Kering SA
PAR:KER
413
186%
2.2
CN
ANTA Sports Products Ltd
HKEX:2020
14.9
10%
1.5
US
Tapestry Inc
NYSE:TPR
56.6
107%
0.5

Market Distribution

In line with most companies in China
Percentile
68th
Based on 5 409 companies
68th percentile
49.6
Low
0 — 16.3
Typical Range
16.3 — 53.1
High
53.1 —
Distribution Statistics
China
Min 0
30th Percentile 16.3
Median 28.8
70th Percentile 53.1
Max 49 021

Bonny International Holding Ltd
Glance View

Bonny International Holding Ltd. is an investment company, which engages in the manufacture and sale of seamless and traditional intimate wear products. The company is headquartered in Jinhua, Zhejiang. The company went IPO on 2019-04-26. The firm is primarily engaged in the manufacturing and sales of brassieres, functional sportswear, panties and thermal underwear. The firm operates two segments through its subsidiaries. Original Design Manufacturer (ODM) Sales segment is engaged in the provision of one-stop in-house intimate wear manufacturing solutions to ODM customers. Branded Sales segment is engaged in the sales of branded intimate wears mainly under Bonny and U+Bonny brands through self-operated retail outlets as well as franchised retail outlets. The firm distributes its products within domestic market and overseas markets.

Intrinsic Value
0.32 HKD
Overvaluation 44%
Intrinsic Value
Price HK$0.57
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett