S
Sunac China Holdings Ltd
HKEX:1918
Sunac China Holdings Ltd
HKEX:1918
Price:
1.12
HKD
2.75%
Market Closed
Market Cap:
HK$18.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sunac China Holdings Ltd
HKEX:1918
|
CN |
|
UMT United Mobility Technology AG
XETRA:UMDK
|
DE |
Balance Sheet
Balance Sheet Decomposition
Sunac China Holdings Ltd
Sunac China Holdings Ltd
Balance Sheet Decomposition is not available for
Sunac China Holdings Ltd
Sunac China Holdings Ltd
Balance Sheet
Sunac China Holdings Ltd
Sunac China Holdings Ltd
Currency: CNY
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
718
|
639
|
1 424
|
3 958
|
2 763
|
8 394
|
13 414
|
20 657
|
22 687
|
52 086
|
68 433
|
76 181
|
77 944
|
98 711
|
14 344
|
11 601
|
7 056
|
7 731
|
5 682
|
|
| Cash Equivalents |
718
|
639
|
1 424
|
3 958
|
2 763
|
8 394
|
13 414
|
20 657
|
22 687
|
52 086
|
68 433
|
76 181
|
77 944
|
98 711
|
14 344
|
11 601
|
7 056
|
7 731
|
5 682
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
134
|
200
|
3 459
|
1 015
|
1 110
|
628
|
643
|
347
|
|
| Total Receivables |
242
|
240
|
149
|
19
|
280
|
3 259
|
10 769
|
20 308
|
12 418
|
45 138
|
77 980
|
70 600
|
79 049
|
90 459
|
117 236
|
115 491
|
117 107
|
119 281
|
127 162
|
|
| Accounts Receivables |
233
|
210
|
109
|
0
|
39
|
1 805
|
51
|
341
|
92
|
820
|
1 482
|
2 292
|
3 761
|
2 790
|
3 355
|
3 993
|
4 180
|
4 646
|
46 924
|
|
| Other Receivables |
9
|
30
|
40
|
19
|
241
|
1 454
|
10 718
|
19 966
|
12 326
|
44 318
|
76 498
|
68 308
|
75 288
|
87 669
|
113 881
|
111 498
|
112 927
|
114 635
|
80 238
|
|
| Inventory |
7 138
|
7 104
|
5 808
|
9 042
|
25 651
|
46 401
|
58 106
|
49 383
|
49 870
|
130 621
|
313 768
|
339 265
|
482 463
|
569 459
|
680 592
|
642 027
|
577 149
|
516 348
|
461 698
|
|
| Other Current Assets |
637
|
585
|
767
|
954
|
2 169
|
6 777
|
5 301
|
7 119
|
8 749
|
24 852
|
39 419
|
67 059
|
85 025
|
72 851
|
100 134
|
68 981
|
56 564
|
45 464
|
29 707
|
|
| Total Current Assets |
8 735
|
8 568
|
8 148
|
13 973
|
30 863
|
64 832
|
87 590
|
97 467
|
93 725
|
252 698
|
499 601
|
553 238
|
724 680
|
834 939
|
913 322
|
839 209
|
758 504
|
689 467
|
624 595
|
|
| PP&E Net |
15
|
13
|
9
|
18
|
28
|
49
|
65
|
62
|
69
|
547
|
39 263
|
49 224
|
85 020
|
102 137
|
104 033
|
95 359
|
79 539
|
65 124
|
52 348
|
|
| PP&E Gross |
15
|
13
|
9
|
18
|
28
|
49
|
65
|
62
|
69
|
547
|
39 263
|
49 224
|
85 020
|
102 137
|
104 033
|
95 359
|
79 539
|
65 124
|
0
|
|
| Accumulated Depreciation |
18
|
19
|
18
|
13
|
21
|
30
|
51
|
67
|
89
|
113
|
332
|
1 137
|
2 310
|
3 983
|
13 885
|
15 717
|
27 288
|
32 725
|
0
|
|
| Intangible Assets |
38
|
30
|
24
|
18
|
13
|
7
|
1
|
1
|
2
|
10
|
200
|
1 088
|
1 530
|
1 814
|
1 308
|
1 171
|
799
|
1 406
|
1 710
|
|
| Goodwill |
258
|
258
|
258
|
291
|
301
|
302
|
234
|
148
|
229
|
411
|
3 437
|
14 933
|
6 138
|
7 320
|
3 397
|
2 924
|
2 151
|
1 679
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 416
|
1 224
|
218
|
54
|
105
|
61
|
51
|
47
|
39
|
|
| Long-Term Investments |
532
|
535
|
1 224
|
1 221
|
1 983
|
4 775
|
8 161
|
12 288
|
15 261
|
35 369
|
72 306
|
91 565
|
131 429
|
143 400
|
123 721
|
115 758
|
102 747
|
92 154
|
84 717
|
|
| Other Long-Term Assets |
78
|
52
|
54
|
228
|
425
|
970
|
1 305
|
2 397
|
6 224
|
4 149
|
6 879
|
5 387
|
11 635
|
18 741
|
30 670
|
35 685
|
34 063
|
33 006
|
31 271
|
|
| Other Assets |
258
|
258
|
258
|
291
|
301
|
302
|
234
|
148
|
229
|
411
|
3 437
|
14 933
|
6 138
|
7 320
|
3 397
|
2 924
|
2 151
|
1 679
|
0
|
|
| Total Assets |
9 656
N/A
|
9 457
-2%
|
9 717
+3%
|
15 750
+62%
|
33 613
+113%
|
70 934
+111%
|
97 355
+37%
|
112 362
+15%
|
115 509
+3%
|
293 183
+154%
|
623 102
+113%
|
716 660
+15%
|
960 649
+34%
|
1 108 405
+15%
|
1 176 555
+6%
|
1 090 167
-7%
|
977 854
-10%
|
882 883
-10%
|
794 679
-10%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
1 568
|
1 339
|
1 208
|
1 948
|
3 199
|
6 829
|
9 498
|
6 259
|
7 303
|
12 591
|
36 767
|
35 934
|
55 331
|
100 532
|
95 952
|
91 868
|
109 524
|
368 882
|
247 314
|
|
| Accrued Liabilities |
257
|
268
|
365
|
792
|
1 709
|
860
|
1 110
|
1 091
|
1 332
|
3 263
|
7 467
|
9 284
|
10 416
|
12 876
|
12 898
|
22 643
|
35 876
|
50 450
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
242
|
305
|
765
|
193
|
120
|
230
|
5 651
|
11 245
|
22 766
|
39 272
|
30 428
|
25 792
|
22 985
|
0
|
|
| Current Portion of Long-Term Debt |
1 350
|
1 154
|
677
|
1 068
|
2 254
|
11 783
|
7 835
|
13 840
|
14 584
|
32 644
|
78 673
|
92 046
|
135 909
|
91 819
|
235 345
|
253 607
|
181 341
|
186 186
|
154 123
|
|
| Other Current Liabilities |
4 233
|
3 911
|
3 278
|
2 310
|
7 466
|
24 580
|
33 041
|
42 994
|
41 082
|
119 975
|
262 572
|
328 338
|
407 980
|
455 922
|
554 445
|
536 733
|
426 714
|
379 196
|
297 613
|
|
| Total Current Liabilities |
7 408
|
6 672
|
5 528
|
6 118
|
14 628
|
44 294
|
51 789
|
64 949
|
64 495
|
168 594
|
385 708
|
471 253
|
620 881
|
683 915
|
937 912
|
935 278
|
779 246
|
742 987
|
699 050
|
|
| Long-Term Debt |
1 167
|
1 431
|
1 994
|
4 625
|
9 321
|
9 942
|
20 872
|
20 544
|
27 214
|
80 200
|
140 597
|
137 364
|
186 979
|
212 279
|
87 093
|
45 459
|
97 064
|
73 926
|
34 701
|
|
| Deferred Income Tax |
219
|
190
|
216
|
211
|
2 258
|
4 537
|
6 483
|
5 887
|
4 379
|
8 790
|
34 498
|
33 383
|
38 535
|
33 879
|
26 564
|
22 959
|
15 594
|
10 773
|
7 926
|
|
| Minority Interest |
563
|
539
|
500
|
0
|
355
|
2 505
|
4 606
|
4 630
|
415
|
2 185
|
7 548
|
10 744
|
28 231
|
52 203
|
42 205
|
27 934
|
21 357
|
14 625
|
12 679
|
|
| Other Liabilities |
81
|
88
|
107
|
132
|
0
|
167
|
0
|
0
|
0
|
188
|
1 660
|
1 554
|
160
|
501
|
312
|
68
|
2 164
|
50
|
6 159
|
|
| Total Liabilities |
9 438
N/A
|
8 919
-5%
|
8 346
-6%
|
11 086
+33%
|
26 562
+140%
|
61 445
+131%
|
83 750
+36%
|
96 009
+15%
|
96 504
+1%
|
259 957
+169%
|
570 012
+119%
|
654 297
+15%
|
874 786
+34%
|
982 778
+12%
|
1 094 086
+11%
|
1 031 699
-6%
|
915 425
-11%
|
842 362
-8%
|
760 514
-10%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
2
|
259
|
259
|
260
|
285
|
290
|
291
|
331
|
378
|
378
|
382
|
401
|
429
|
466
|
734
|
817
|
1 120
|
|
| Retained Earnings |
217
|
538
|
1 369
|
2 621
|
5 008
|
7 501
|
10 250
|
13 508
|
18 714
|
19 221
|
30 465
|
47 121
|
77 253
|
118 266
|
78 184
|
50 521
|
46 617
|
22 156
|
33 045
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1 784
|
1 784
|
1 727
|
3 070
|
3 070
|
0
|
3 717
|
12 960
|
9 337
|
5 438
|
6 960
|
3 857
|
7 482
|
15 078
|
17 547
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 957
|
9 288
|
5 527
|
2 790
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
217
N/A
|
538
+148%
|
1 371
+155%
|
4 664
+240%
|
7 051
+51%
|
9 489
+35%
|
13 605
+43%
|
16 353
+20%
|
19 005
+16%
|
33 227
+75%
|
53 091
+60%
|
62 363
+17%
|
85 863
+38%
|
125 628
+46%
|
82 469
-34%
|
58 468
-29%
|
62 429
+7%
|
40 521
-35%
|
34 165
-16%
|
|
| Total Liabilities & Equity |
9 656
N/A
|
9 457
-2%
|
9 717
+3%
|
15 750
+62%
|
33 613
+113%
|
70 934
+111%
|
97 355
+37%
|
112 362
+15%
|
115 509
+3%
|
293 183
+154%
|
623 102
+113%
|
716 660
+15%
|
960 649
+34%
|
1 108 405
+15%
|
1 176 555
+6%
|
1 090 167
-7%
|
977 854
-10%
|
882 883
-10%
|
794 679
-10%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
20
|
3 000
|
3 000
|
3 015
|
3 320
|
3 382
|
3 399
|
3 858
|
4 396
|
4 406
|
4 452
|
4 663
|
4 997
|
5 449
|
8 396
|
9 306
|
12 621
|
|
Switch to:
Switch to:
See Also
Discover More
