H

Heng Tai Consumables Group Ltd
HKEX:197

Watchlist Manager
Heng Tai Consumables Group Ltd
HKEX:197
Watchlist
Price: 0.285 HKD -3.39%
Market Cap: HK$59.6m

Relative Value

197 doesn't have a meaningful market cap.

The Relative Value of one Heng Tai Consumables Group Ltd stock under the Base Case scenario is 0.446 HKD. Compared to the current market price of 0.285 HKD, Heng Tai Consumables Group Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.446 HKD
Undervaluation 36%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Heng Tai Consumables Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Heng Tai Consumables Group Ltd
HKEX:197
59.6m HKD 0.1 -0.3 -0.1 -0.1
US
Sysco Corp
NYSE:SYY
40B USD 0.5 22 11.3 14.2
US
US Foods Holding Corp
NYSE:USFD
19B USD 0.5 33.8 14.3 19.8
US
Performance Food Group Co
NYSE:PFGC
15.1B USD 0.2 46.2 13.9 26.8
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 6.2 9.1
TH
CP Axtra PCL
SET:CPAXT
157.6B THB 0.3 16.3 7.9 15
SG
Olam Group Ltd
SGX:VC2
3.4B SGD 0.1 13.2 5.6 9.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 34.5 14.4 21.7
AU
Metcash Ltd
ASX:MTS
3.7B AUD 0.2 12.9 10.3 10.3
US
United Natural Foods Inc
NYSE:UNFI
2.3B USD 0.1 -22.5 8.3 22.5
DE
Metro AG
XETRA:B4B
1.9B EUR 0.1 -10.8 3.1 18.6
P/E Multiple
Earnings Growth PEG
HK
H
Heng Tai Consumables Group Ltd
HKEX:197
Average P/E: 23.6
Negative Multiple: -0.3
N/A N/A
US
Sysco Corp
NYSE:SYY
22
13%
1.7
US
US Foods Holding Corp
NYSE:USFD
33.8
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
46.2
51%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
TH
CP Axtra PCL
SET:CPAXT
16.3
19%
0.9
SG
Olam Group Ltd
SGX:VC2
13.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
34.5
23%
1.5
AU
Metcash Ltd
ASX:MTS
12.9
4%
3.2
US
United Natural Foods Inc
NYSE:UNFI
Negative Multiple: -22.5 N/A N/A
DE
Metro AG
XETRA:B4B
Negative Multiple: -10.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
H
Heng Tai Consumables Group Ltd
HKEX:197
Average EV/EBITDA: 9.5
Negative Multiple: -0.1
N/A N/A
US
Sysco Corp
NYSE:SYY
11.3
4%
2.8
US
US Foods Holding Corp
NYSE:USFD
14.3
15%
1
US
Performance Food Group Co
NYSE:PFGC
13.9
18%
0.8
SG
O
Olam International Ltd
F:O5I
6.2
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
7.9
9%
0.9
SG
Olam Group Ltd
SGX:VC2
5.6
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.4
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.3
18%
0.6
US
United Natural Foods Inc
NYSE:UNFI
8.3
19%
0.4
DE
Metro AG
XETRA:B4B
3.1
6%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
H
Heng Tai Consumables Group Ltd
HKEX:197
Average EV/EBIT: 16.7
Negative Multiple: -0.1
N/A N/A
US
Sysco Corp
NYSE:SYY
14.2
4%
3.6
US
US Foods Holding Corp
NYSE:USFD
19.8
18%
1.1
US
Performance Food Group Co
NYSE:PFGC
26.8
32%
0.8
SG
O
Olam International Ltd
F:O5I
9.1
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
15
11%
1.4
SG
Olam Group Ltd
SGX:VC2
9.1
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.7
17%
1.3
AU
Metcash Ltd
ASX:MTS
10.3
4%
2.6
US
United Natural Foods Inc
NYSE:UNFI
22.5
40%
0.6
DE
Metro AG
XETRA:B4B
18.6
26%
0.7