Cabbeen Fashion Ltd
HKEX:2030
Balance Sheet
Balance Sheet Decomposition
Cabbeen Fashion Ltd
Current Assets | 1.6B |
Cash & Short-Term Investments | 448.6m |
Receivables | 712.7m |
Other Current Assets | 455.8m |
Non-Current Assets | 609.1m |
Long-Term Investments | 205.8m |
PP&E | 284.3m |
Intangibles | 29.1m |
Other Non-Current Assets | 89.9m |
Current Liabilities | 876.7m |
Accounts Payable | 772.3m |
Short-Term Debt | 336.6m |
Other Current Liabilities | -232.3m |
Non-Current Liabilities | 31m |
Long-Term Debt | 15.8m |
Other Non-Current Liabilities | 15.2m |
Balance Sheet
Cabbeen Fashion Ltd
Dec-2013 | Dec-2014 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
532
|
325
|
213
|
123
|
211
|
256
|
525
|
247
|
207
|
186
|
|
Cash |
0
|
0
|
213
|
123
|
211
|
256
|
525
|
247
|
207
|
186
|
|
Cash Equivalents |
532
|
325
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
226
|
355
|
306
|
718
|
513
|
314
|
298
|
289
|
150
|
262
|
|
Total Receivables |
129
|
209
|
375
|
347
|
363
|
634
|
563
|
604
|
640
|
713
|
|
Accounts Receivables |
129
|
209
|
375
|
347
|
363
|
634
|
547
|
604
|
640
|
713
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
|
Inventory |
54
|
116
|
329
|
337
|
384
|
384
|
390
|
556
|
425
|
346
|
|
Other Current Assets |
229
|
360
|
330
|
204
|
384
|
225
|
141
|
197
|
116
|
110
|
|
Total Current Assets |
1 170
|
1 365
|
1 553
|
1 729
|
1 855
|
1 813
|
1 916
|
1 893
|
1 538
|
1 617
|
|
PP&E Net |
14
|
16
|
58
|
83
|
60
|
184
|
245
|
305
|
303
|
284
|
|
PP&E Gross |
14
|
16
|
58
|
83
|
60
|
184
|
245
|
305
|
303
|
284
|
|
Accumulated Depreciation |
28
|
35
|
56
|
62
|
60
|
75
|
88
|
107
|
139
|
185
|
|
Intangible Assets |
25
|
22
|
35
|
40
|
37
|
33
|
38
|
43
|
41
|
29
|
|
Note Receivable |
0
|
0
|
0
|
64
|
0
|
0
|
0
|
32
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
89
|
178
|
152
|
151
|
233
|
206
|
|
Other Long-Term Assets |
11
|
17
|
61
|
49
|
56
|
32
|
41
|
46
|
83
|
90
|
|
Total Assets |
1 219
N/A
|
1 419
+16%
|
1 706
+20%
|
1 965
+15%
|
2 098
+7%
|
2 241
+7%
|
2 393
+7%
|
2 469
+3%
|
2 198
-11%
|
2 226
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
409
|
452
|
402
|
454
|
469
|
436
|
472
|
167
|
299
|
282
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
380
|
270
|
337
|
|
Current Portion of Long-Term Debt |
91
|
101
|
127
|
17
|
53
|
356
|
97
|
265
|
15
|
17
|
|
Other Current Liabilities |
118
|
147
|
184
|
156
|
163
|
202
|
230
|
204
|
256
|
241
|
|
Total Current Liabilities |
617
|
700
|
713
|
627
|
685
|
994
|
798
|
1 016
|
840
|
877
|
|
Long-Term Debt |
0
|
0
|
0
|
271
|
235
|
7
|
265
|
28
|
32
|
16
|
|
Deferred Income Tax |
0
|
3
|
12
|
12
|
4
|
4
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
31
|
56
|
31
|
8
|
13
|
23
|
15
|
|
Total Liabilities |
617
N/A
|
702
+14%
|
724
+3%
|
941
+30%
|
980
+4%
|
1 036
+6%
|
1 071
+3%
|
1 057
-1%
|
895
-15%
|
908
+1%
|
|
Equity | |||||||||||
Common Stock |
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
Retained Earnings |
590
|
702
|
974
|
1 017
|
1 107
|
1 193
|
1 310
|
1 398
|
1 288
|
1 304
|
|
Additional Paid In Capital |
0
|
0
|
5
|
6
|
9
|
9
|
9
|
9
|
9
|
9
|
|
Other Equity |
7
|
9
|
2
|
5
|
3
|
3
|
3
|
0
|
1
|
0
|
|
Total Equity |
603
N/A
|
717
+19%
|
982
+37%
|
1 024
+4%
|
1 118
+9%
|
1 205
+8%
|
1 322
+10%
|
1 412
+7%
|
1 303
-8%
|
1 319
+1%
|
|
Total Liabilities & Equity |
1 219
N/A
|
1 419
+16%
|
1 706
+20%
|
1 965
+15%
|
2 098
+7%
|
2 241
+7%
|
2 393
+7%
|
2 469
+3%
|
2 198
-11%
|
2 226
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
711
|
711
|
711
|
667
|
669
|
669
|
669
|
669
|
669
|
669
|