JW (Cayman) Therapeutics Co Ltd
HKEX:2126
Balance Sheet
Balance Sheet Decomposition
JW (Cayman) Therapeutics Co Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 1B |
Receivables | 16.9m |
Other Current Assets | 44.7m |
Non-Current Assets | 1.1B |
PP&E | 341.1m |
Intangibles | 711.2m |
Other Non-Current Assets | 26.3m |
Current Liabilities | 264.5m |
Accounts Payable | 109.1m |
Other Current Liabilities | 155.4m |
Non-Current Liabilities | 197.8m |
Long-Term Debt | 197.8m |
Balance Sheet
JW (Cayman) Therapeutics Co Ltd
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
134
|
255
|
2 631
|
1 834
|
|
Cash |
134
|
255
|
2 631
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
1 834
|
|
Total Receivables |
0
|
0
|
0
|
3
|
|
Inventory |
1
|
3
|
3
|
39
|
|
Other Current Assets |
37
|
4
|
14
|
19
|
|
Total Current Assets |
171
|
261
|
2 647
|
1 895
|
|
PP&E Net |
77
|
222
|
309
|
381
|
|
PP&E Gross |
77
|
222
|
309
|
381
|
|
Accumulated Depreciation |
5
|
22
|
46
|
53
|
|
Intangible Assets |
80
|
157
|
775
|
816
|
|
Note Receivable |
11
|
25
|
37
|
13
|
|
Other Long-Term Assets |
2
|
4
|
11
|
11
|
|
Total Assets |
341
N/A
|
669
+96%
|
3 779
+465%
|
3 117
-18%
|
|
Liabilities | |||||
Accounts Payable |
0
|
0
|
1
|
3
|
|
Accrued Liabilities |
26
|
29
|
56
|
88
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
43
|
10
|
11
|
20
|
|
Other Current Liabilities |
156
|
83
|
170
|
88
|
|
Total Current Liabilities |
225
|
123
|
237
|
199
|
|
Long-Term Debt |
429
|
1 488
|
113
|
127
|
|
Total Liabilities |
654
N/A
|
1 611
+146%
|
350
-78%
|
326
-7%
|
|
Equity | |||||
Common Stock |
0
|
0
|
0
|
0
|
|
Retained Earnings |
340
|
957
|
2 487
|
3 100
|
|
Additional Paid In Capital |
41
|
41
|
6 023
|
6 081
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
|
Other Equity |
14
|
26
|
106
|
190
|
|
Total Equity |
313
N/A
|
942
-201%
|
3 430
N/A
|
2 791
-19%
|
|
Total Liabilities & Equity |
341
N/A
|
669
+96%
|
3 779
+465%
|
3 117
-18%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
376
|
376
|
388
|
408
|