B

BaTeLab Co Ltd
HKEX:2149

Watchlist Manager
BaTeLab Co Ltd
HKEX:2149
Watchlist
Price: 55.15 HKD 1.66% Market Closed
Market Cap: 3.5B HKD

Relative Value

The Relative Value of one BaTeLab Co Ltd stock under the Base Case scenario is 59.66 HKD. Compared to the current market price of 55.15 HKD, BaTeLab Co Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
59.66 HKD
Undervaluation 8%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
32
Median 3Y
0
Median 5Y
0
Industry
2
Forward
4.4
vs History
17
vs Industry
18
Median 3Y
0
Median 5Y
0
Industry
18.4
Forward
13.6
vs History
vs Industry
4
Median 3Y
-26.6
Median 5Y
-26.6
Industry
10.9
vs History
vs Industry
10
Median 3Y
-52.7
Median 5Y
-52.7
Industry
14
vs History
17
vs Industry
26
Median 3Y
1.6
Median 5Y
1.6
Industry
1.7
vs History
17
vs Industry
38
Median 3Y
0
Median 5Y
0
Industry
3.1
Forward
4
vs History
17
vs Industry
39
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
21
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
11
vs History
21
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
13.2
Forward
12.5
vs History
vs Industry
5
Median 3Y
-23.8
Median 5Y
-23.8
Industry
11.4
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-14.7
Industry
12.3
vs History
17
vs Industry
23
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7

Multiples Across Competitors

Competitors Multiples
BaTeLab Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
BaTeLab Co Ltd
HKEX:2149
3.3B HKD 5.2 17.1 14.6 14.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
169.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
112.9B USD 328.1 3 752.7 3 189.6 3 301.4
NL
Nepi Rockcastle NV
JSE:NRP
85.2B Zac 0 0 0 0
IN
SAB Industries Ltd
BSE:539112
2B INR 4.9 7.2 49.7 53.2
US
CoreWeave Inc
NASDAQ:CRWV
60.9B USD 0 0 0 0
US
Coupang Inc
F:788
51.6B EUR 1.9 166.8 46.3 76.9
US
Reddit Inc
NYSE:RDDT
49.5B USD 29.7 228.7 321.8 361
CH
Galderma Group AG
SIX:GALD
34.2B CHF 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
556T IDR 25.9 2 597 103.6 103.6
P/S Multiple
Revenue Growth P/S to Growth
CN
B
BaTeLab Co Ltd
HKEX:2149
Average P/S: 65.9
5.2
23%
0.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
10%
N/A
US
C
China Industrial Group Inc
OTC:CIND
328.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
S
SAB Industries Ltd
BSE:539112
4.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.9
15%
0.1
US
R
Reddit Inc
NYSE:RDDT
29.7
40%
0.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
16%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
25.9
N/A N/A
P/E Multiple
Earnings Growth PEG
CN
B
BaTeLab Co Ltd
HKEX:2149
Average P/E: 1 128.2
17.1
30%
0.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
47%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 752.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
S
SAB Industries Ltd
BSE:539112
7.2
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
166.8
127%
1.3
US
R
Reddit Inc
NYSE:RDDT
228.7
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
80%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 597
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
BaTeLab Co Ltd
HKEX:2149
Average EV/EBITDA: 620.9
14.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
50%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 189.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
IN
S
SAB Industries Ltd
BSE:539112
49.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
46.3
56%
0.8
US
R
Reddit Inc
NYSE:RDDT
321.8
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
103.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
BaTeLab Co Ltd
HKEX:2149
Average EV/EBIT: 651.8
14.6
30%
0.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
87%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 301.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
IN
S
SAB Industries Ltd
BSE:539112
53.2
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
76.9
79%
1
US
R
Reddit Inc
NYSE:RDDT
361
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
103.6
N/A N/A