BaTeLab Co Ltd
HKEX:2149
Intrinsic Value
The intrinsic value of one BaTeLab Co Ltd stock under the Base Case scenario is 83.39 HKD. Compared to the current market price of 53.7 HKD, BaTeLab Co Ltd is Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
BaTeLab Co Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
BaTeLab Co Ltd
Balance Sheet Decomposition
BaTeLab Co Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 636m |
Receivables | 51.5m |
Other Current Assets | 763.5m |
Non-Current Assets | 157.8m |
Long-Term Investments | 54.5m |
PP&E | 102.7m |
Intangibles | 619k |
Free Cash Flow Analysis
BaTeLab Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
BaTeLab Co Ltd
Revenue
|
578.8m
CNY
|
Cost of Revenue
|
-271.9m
CNY
|
Gross Profit
|
306.9m
CNY
|
Operating Expenses
|
-154.3m
CNY
|
Operating Income
|
152.7m
CNY
|
Other Expenses
|
13.9m
CNY
|
Net Income
|
166.6m
CNY
|
Profitability Score
Profitability Due Diligence
BaTeLab Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
BaTeLab Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
BaTeLab Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
BaTeLab Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
BaTeLab Co Ltd
According to Wall Street analysts, the average 1-year price target for BaTeLab Co Ltd is 94.86 HKD with a low forecast of 93.93 HKD and a high forecast of 97.65 HKD.
Dividends
Current shareholder yield for BaTeLab Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BaTeLab Co Ltd stock under the Base Case scenario is 83.39 HKD.
Compared to the current market price of 53.7 HKD, BaTeLab Co Ltd is Undervalued by 36%.