Sirnaomics Ltd
HKEX:2257
Income Statement
Earnings Waterfall
Sirnaomics Ltd
Revenue
|
0
USD
|
Operating Expenses
|
-94.1m
USD
|
Operating Income
|
-94.1m
USD
|
Other Expenses
|
9.7m
USD
|
Net Income
|
-84.4m
USD
|
Income Statement
Sirnaomics Ltd
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||
Operating Expenses |
(203)
|
(248)
|
(98)
|
(94)
|
|
Selling, General & Administrative |
(16)
|
(26)
|
(23)
|
(22)
|
|
Research & Development |
(39)
|
(70)
|
(65)
|
(64)
|
|
Depreciation & Amortization |
(2)
|
(3)
|
(4)
|
(5)
|
|
Other Operating Expenses |
(146)
|
(148)
|
(6)
|
(4)
|
|
Operating Income |
(203)
N/A
|
(248)
-22%
|
(98)
+61%
|
(94)
+4%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(1)
|
(1)
|
0
|
2
|
|
Non-Reccuring Items |
(12)
|
(12)
|
(0)
|
0
|
|
Pre-Tax Income |
(216)
N/A
|
(262)
-21%
|
(97)
+63%
|
(92)
+5%
|
|
Net Income | |||||
Tax Provision |
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(216)
|
(262)
|
(97)
|
(92)
|
|
Income to Minority Interest |
3
|
7
|
9
|
8
|
|
Net Income (Common) |
(213)
N/A
|
(255)
-20%
|
(88)
+65%
|
(84)
+4%
|
|
EPS (Diluted) |
-14.3
N/A
|
-3.34
+77%
|
-1.16
+65%
|
-1.11
+4%
|