Steve Leung Design Group Ltd
HKEX:2262
Balance Sheet
Balance Sheet Decomposition
Steve Leung Design Group Ltd
Current Assets | 377m |
Cash & Short-Term Investments | 148.9m |
Receivables | 226.1m |
Other Current Assets | 2m |
Non-Current Assets | 120.8m |
PP&E | 60.2m |
Intangibles | 2.9m |
Other Non-Current Assets | 57.8m |
Current Liabilities | 150.4m |
Accounts Payable | 43.9m |
Short-Term Debt | 30m |
Other Current Liabilities | 76.5m |
Non-Current Liabilities | 42.9m |
Long-Term Debt | 25m |
Other Non-Current Liabilities | 17.8m |
Balance Sheet
Steve Leung Design Group Ltd
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
63
|
126
|
155
|
284
|
274
|
275
|
247
|
153
|
149
|
|
Cash |
63
|
126
|
155
|
284
|
274
|
275
|
247
|
153
|
149
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
|
Total Receivables |
145
|
144
|
183
|
285
|
279
|
300
|
258
|
254
|
226
|
|
Accounts Receivables |
111
|
132
|
159
|
208
|
251
|
270
|
239
|
241
|
216
|
|
Other Receivables |
34
|
12
|
24
|
77
|
28
|
29
|
20
|
13
|
10
|
|
Inventory |
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
1
|
0
|
3
|
7
|
1
|
4
|
2
|
|
Total Current Assets |
209
|
272
|
341
|
571
|
557
|
584
|
537
|
411
|
377
|
|
PP&E Net |
18
|
13
|
18
|
28
|
93
|
91
|
70
|
58
|
60
|
|
PP&E Gross |
18
|
13
|
18
|
28
|
93
|
91
|
70
|
58
|
0
|
|
Accumulated Depreciation |
33
|
38
|
44
|
49
|
48
|
51
|
64
|
72
|
0
|
|
Intangible Assets |
4
|
5
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
|
Goodwill |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Long-Term Assets |
8
|
9
|
12
|
18
|
24
|
31
|
39
|
51
|
58
|
|
Other Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
239
N/A
|
300
+25%
|
375
+25%
|
622
+66%
|
678
+9%
|
710
+5%
|
650
-8%
|
523
-20%
|
498
-5%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
4
|
9
|
24
|
38
|
33
|
37
|
41
|
44
|
|
Accrued Liabilities |
29
|
39
|
44
|
36
|
23
|
18
|
21
|
17
|
0
|
|
Short-Term Debt |
1
|
5
|
8
|
20
|
34
|
26
|
20
|
30
|
30
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
22
|
25
|
24
|
16
|
20
|
|
Other Current Liabilities |
71
|
70
|
107
|
55
|
55
|
70
|
48
|
54
|
56
|
|
Total Current Liabilities |
102
|
118
|
168
|
135
|
171
|
172
|
150
|
158
|
150
|
|
Long-Term Debt |
0
|
0
|
0
|
1
|
40
|
36
|
22
|
25
|
25
|
|
Deferred Income Tax |
2
|
1
|
0
|
0
|
2
|
2
|
0
|
1
|
6
|
|
Minority Interest |
2
|
7
|
8
|
9
|
11
|
12
|
11
|
13
|
12
|
|
Total Liabilities |
102
N/A
|
126
+23%
|
176
+40%
|
146
-17%
|
225
+54%
|
222
-1%
|
183
-18%
|
197
+8%
|
193
-2%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
0
|
11
|
11
|
11
|
11
|
11
|
11
|
|
Retained Earnings |
138
|
179
|
97
|
154
|
192
|
211
|
180
|
61
|
293
|
|
Additional Paid In Capital |
0
|
0
|
96
|
314
|
257
|
258
|
258
|
258
|
0
|
|
Other Equity |
1
|
5
|
7
|
3
|
8
|
7
|
17
|
4
|
0
|
|
Total Equity |
137
N/A
|
174
+27%
|
199
+14%
|
476
+139%
|
453
-5%
|
488
+8%
|
467
-4%
|
326
-30%
|
305
-7%
|
|
Total Liabilities & Equity |
239
N/A
|
300
+25%
|
375
+25%
|
622
+66%
|
678
+9%
|
710
+5%
|
650
-8%
|
523
-20%
|
498
-5%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
855
|
855
|
855
|
1 140
|
1 140
|
1 141
|
1 141
|
1 141
|
1 141
|