China Energy Development Holdings Ltd
HKEX:228
Balance Sheet
Balance Sheet Decomposition
China Energy Development Holdings Ltd
Current Assets | 145.8m |
Cash & Short-Term Investments | 72.5m |
Receivables | 73.4m |
Non-Current Assets | 2.2B |
PP&E | 1.1B |
Intangibles | 1.1B |
Other Non-Current Assets | 321k |
Current Liabilities | 304.7m |
Other Current Liabilities | 304.7m |
Non-Current Liabilities | 339.9m |
Long-Term Debt | 329.9m |
Other Non-Current Liabilities | 10m |
Balance Sheet
China Energy Development Holdings Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
371
|
204
|
204
|
172
|
68
|
227
|
168
|
167
|
131
|
45
|
|
Cash |
371
|
204
|
204
|
172
|
68
|
227
|
168
|
167
|
131
|
45
|
|
Short-Term Investments |
1
|
68
|
59
|
75
|
61
|
31
|
36
|
38
|
29
|
27
|
|
Total Receivables |
13
|
63
|
12
|
58
|
424
|
171
|
131
|
35
|
32
|
73
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
111
|
42
|
1
|
0
|
50
|
|
Other Receivables |
13
|
0
|
0
|
0
|
0
|
60
|
89
|
34
|
32
|
24
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
21
|
21
|
50
|
21
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
385
|
336
|
296
|
325
|
603
|
450
|
335
|
240
|
193
|
146
|
|
PP&E Net |
728
|
438
|
384
|
400
|
501
|
670
|
1 113
|
1 298
|
1 176
|
1 122
|
|
PP&E Gross |
728
|
438
|
384
|
400
|
501
|
670
|
1 113
|
1 298
|
1 176
|
0
|
|
Accumulated Depreciation |
3
|
4
|
267
|
328
|
354
|
360
|
411
|
442
|
443
|
0
|
|
Intangible Assets |
2 995
|
1 793
|
1 571
|
1 524
|
1 250
|
1 141
|
1 200
|
1 280
|
1 169
|
1 098
|
|
Goodwill |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
58
|
57
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
92
|
90
|
86
|
100
|
0
|
100
|
110
|
34
|
23
|
0
|
|
Other Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
4 200
N/A
|
2 656
-37%
|
2 337
-12%
|
2 349
+1%
|
2 412
+3%
|
2 417
+0%
|
2 757
+14%
|
2 852
+3%
|
2 560
-10%
|
2 366
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
11
|
7
|
91
|
314
|
146
|
|
Other Current Liabilities |
516
|
504
|
473
|
584
|
484
|
742
|
657
|
503
|
230
|
159
|
|
Total Current Liabilities |
519
|
507
|
473
|
584
|
550
|
753
|
665
|
594
|
544
|
305
|
|
Long-Term Debt |
135
|
52
|
58
|
64
|
71
|
82
|
481
|
479
|
290
|
330
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
1
|
1
|
0
|
12
|
12
|
11
|
11
|
12
|
11
|
10
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
144
|
62
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
655
N/A
|
560
-15%
|
531
-5%
|
660
+24%
|
789
+20%
|
908
+15%
|
1 157
+28%
|
1 085
-6%
|
845
-22%
|
645
-24%
|
|
Equity | |||||||||||
Common Stock |
475
|
475
|
475
|
475
|
475
|
475
|
475
|
475
|
475
|
475
|
|
Retained Earnings |
717
|
689
|
852
|
1 087
|
1 081
|
1 153
|
1 137
|
1 014
|
930
|
1 247
|
|
Additional Paid In Capital |
1 709
|
1 709
|
1 709
|
1 709
|
1 709
|
1 709
|
1 679
|
1 679
|
1 679
|
0
|
|
Other Equity |
2 077
|
601
|
473
|
592
|
519
|
479
|
583
|
626
|
491
|
0
|
|
Total Equity |
3 544
N/A
|
2 096
-41%
|
1 806
-14%
|
1 689
-6%
|
1 622
-4%
|
1 510
-7%
|
1 600
+6%
|
1 767
+10%
|
1 716
-3%
|
1 722
+0%
|
|
Total Liabilities & Equity |
4 200
N/A
|
2 656
-37%
|
2 337
-12%
|
2 349
+1%
|
2 412
+3%
|
2 417
+0%
|
2 757
+14%
|
2 852
+3%
|
2 560
-10%
|
2 366
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
9 505
|
9 505
|
9 505
|
9 505
|
9 505
|
9 505
|
9 505
|
9 505
|
9 505
|
9 505
|