Bank of East Asia Ltd
HKEX:23
Income Statement
Income Statement
Bank of East Asia Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
3 596
|
3 622
|
3 628
|
3 494
|
3 761
|
4 460
|
4 999
|
5 393
|
5 977
|
6 698
|
6 793
|
6 544
|
6 747
|
7 182
|
7 543
|
8 274
|
9 263
|
9 484
|
9 724
|
10 767
|
12 167
|
12 751
|
12 675
|
12 610
|
11 929
|
11 229
|
11 098
|
11 354
|
11 832
|
12 343
|
12 959
|
14 115
|
14 566
|
13 274
|
11 550
|
10 959
|
11 185
|
11 492
|
13 508
|
15 723
|
16 874
|
|
Interest Income |
5 764
|
5 525
|
5 682
|
6 021
|
7 806
|
11 231
|
14 049
|
15 787
|
18 309
|
18 931
|
17 465
|
14 959
|
12 121
|
11 958
|
13 626
|
16 773
|
20 868
|
22 686
|
22 635
|
23 422
|
25 084
|
25 756
|
25 457
|
25 198
|
23 581
|
21 614
|
20 363
|
20 461
|
21 629
|
23 353
|
25 598
|
27 971
|
28 575
|
25 828
|
21 107
|
18 185
|
18 055
|
18 826
|
24 848
|
34 046
|
39 685
|
|
Interest Expense |
2 168
|
1 903
|
2 054
|
2 528
|
4 047
|
6 771
|
9 049
|
10 394
|
12 332
|
12 233
|
10 672
|
8 415
|
5 374
|
4 776
|
6 083
|
8 499
|
11 605
|
13 202
|
12 911
|
12 655
|
12 917
|
13 005
|
12 782
|
12 588
|
11 652
|
10 385
|
9 265
|
9 107
|
9 797
|
11 010
|
12 639
|
13 856
|
14 009
|
12 554
|
9 557
|
7 226
|
6 870
|
7 334
|
11 340
|
18 323
|
22 811
|
|
Non Interest Income |
2 098
|
2 157
|
2 260
|
2 432
|
3 065
|
3 091
|
3 070
|
3 680
|
5 211
|
5 139
|
1 830
|
2 622
|
4 733
|
4 381
|
5 028
|
6 248
|
5 673
|
5 814
|
6 865
|
7 616
|
7 652
|
7 341
|
8 508
|
8 860
|
6 808
|
7 159
|
6 676
|
6 917
|
8 525
|
8 555
|
6 754
|
6 865
|
6 782
|
6 687
|
7 251
|
7 495
|
7 236
|
6 916
|
7 581
|
7 605
|
5 212
|
|
Revenue |
5 694
N/A
|
5 779
+1%
|
5 888
+2%
|
5 926
+1%
|
6 826
+15%
|
7 551
+11%
|
8 069
+7%
|
9 073
+12%
|
11 188
+23%
|
11 837
+6%
|
8 623
-27%
|
9 166
+6%
|
11 480
+25%
|
11 563
+1%
|
12 571
+9%
|
14 522
+16%
|
14 936
+3%
|
15 298
+2%
|
16 589
+8%
|
18 383
+11%
|
19 819
+8%
|
20 092
+1%
|
21 183
+5%
|
21 470
+1%
|
18 737
-13%
|
18 388
-2%
|
17 774
-3%
|
18 271
+3%
|
20 357
+11%
|
20 898
+3%
|
19 713
-6%
|
20 980
+6%
|
21 348
+2%
|
19 961
-6%
|
18 801
-6%
|
18 454
-2%
|
18 421
0%
|
18 408
0%
|
21 089
+15%
|
23 328
+11%
|
22 086
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(498)
|
(350)
|
(273)
|
(106)
|
(142)
|
(321)
|
(244)
|
(226)
|
(217)
|
(169)
|
(558)
|
(943)
|
(1 105)
|
(781)
|
(285)
|
(95)
|
(75)
|
(240)
|
(213)
|
(270)
|
(458)
|
(595)
|
(990)
|
(1 447)
|
(2 031)
|
(2 496)
|
(3 462)
|
(2 986)
|
(1 742)
|
(1 275)
|
(1 159)
|
(5 876)
|
(7 250)
|
(4 787)
|
(4 734)
|
(2 734)
|
(1 471)
|
(2 741)
|
(5 578)
|
(5 895)
|
(5 272)
|
|
Non Interest Expense |
(2 822)
|
(2 915)
|
(2 832)
|
(2 809)
|
(3 471)
|
(3 569)
|
(3 565)
|
(4 005)
|
(5 787)
|
(7 838)
|
(8 057)
|
(7 621)
|
(6 879)
|
(6 397)
|
(7 136)
|
(8 258)
|
(9 110)
|
(9 065)
|
(8 811)
|
(9 979)
|
(10 875)
|
(10 915)
|
(11 769)
|
(12 213)
|
(10 321)
|
(10 659)
|
(9 720)
|
(9 647)
|
(11 050)
|
(11 039)
|
(10 494)
|
(11 189)
|
(10 900)
|
(10 998)
|
(10 461)
|
(10 557)
|
(10 814)
|
(10 900)
|
(10 570)
|
(10 971)
|
(11 504)
|
|
Pre-Tax Income |
2 374
N/A
|
2 514
+6%
|
2 782
+11%
|
3 010
+8%
|
3 213
+7%
|
3 661
+14%
|
4 260
+16%
|
4 843
+14%
|
5 185
+7%
|
3 830
-26%
|
8
-100%
|
602
+7 425%
|
3 496
+481%
|
4 385
+25%
|
5 150
+17%
|
6 169
+20%
|
5 751
-7%
|
5 993
+4%
|
7 565
+26%
|
8 134
+8%
|
8 486
+4%
|
8 582
+1%
|
8 424
-2%
|
7 810
-7%
|
6 385
-18%
|
5 233
-18%
|
4 592
-12%
|
5 638
+23%
|
7 565
+34%
|
8 584
+13%
|
8 060
-6%
|
3 915
-51%
|
3 198
-18%
|
4 176
+31%
|
3 606
-14%
|
5 163
+43%
|
6 136
+19%
|
4 767
-22%
|
4 941
+4%
|
6 462
+31%
|
5 310
-18%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(433)
|
(379)
|
(410)
|
(433)
|
(427)
|
(487)
|
(775)
|
(1 038)
|
(964)
|
(699)
|
96
|
(114)
|
(858)
|
(813)
|
(847)
|
(1 248)
|
(1 300)
|
(1 262)
|
(1 411)
|
(1 587)
|
(1 779)
|
(1 673)
|
(1 650)
|
(1 408)
|
(1 049)
|
(1 168)
|
(1 067)
|
(914)
|
(1 195)
|
(1 383)
|
(1 506)
|
(342)
|
138
|
(320)
|
79
|
(339)
|
(823)
|
(641)
|
(563)
|
(956)
|
(1 174)
|
|
Income from Continuing Operations |
1 941
|
2 135
|
2 372
|
2 577
|
2 786
|
3 174
|
3 485
|
3 805
|
4 221
|
3 131
|
104
|
488
|
2 638
|
3 572
|
4 303
|
4 921
|
4 451
|
4 731
|
6 154
|
6 547
|
6 707
|
6 909
|
6 774
|
6 402
|
5 336
|
4 065
|
3 525
|
4 724
|
6 370
|
7 201
|
6 554
|
3 573
|
3 336
|
3 856
|
3 685
|
4 824
|
5 313
|
4 126
|
4 378
|
5 506
|
4 136
|
|
Income to Minority Interest |
(20)
|
(20)
|
(25)
|
(33)
|
(37)
|
(43)
|
(51)
|
(59)
|
(78)
|
(80)
|
(65)
|
(65)
|
(73)
|
(76)
|
(79)
|
(86)
|
(93)
|
(96)
|
(98)
|
(103)
|
(94)
|
(92)
|
(113)
|
(122)
|
(116)
|
(108)
|
(106)
|
(1 166)
|
(1 168)
|
(82)
|
(45)
|
(56)
|
(76)
|
(64)
|
(71)
|
(71)
|
(43)
|
(28)
|
(19)
|
(10)
|
(18)
|
|
Net Income (Common) |
1 922
N/A
|
2 115
+10%
|
2 348
+11%
|
2 545
+8%
|
2 749
+8%
|
3 131
+14%
|
3 434
+10%
|
3 746
+9%
|
4 143
+11%
|
3 051
-26%
|
39
-99%
|
423
+985%
|
2 565
+506%
|
3 331
+30%
|
3 894
+17%
|
4 505
+16%
|
4 030
-11%
|
4 308
+7%
|
5 725
+33%
|
6 114
+7%
|
6 283
+3%
|
6 485
+3%
|
6 331
-2%
|
6 105
-4%
|
4 991
-18%
|
3 647
-27%
|
3 228
-11%
|
7 358
+128%
|
8 747
+19%
|
6 407
-27%
|
5 796
-10%
|
2 804
-52%
|
2 580
-8%
|
3 072
+19%
|
2 822
-8%
|
3 953
+40%
|
4 459
+13%
|
3 283
-26%
|
3 651
+11%
|
4 898
+34%
|
3 522
-28%
|
|
EPS (Diluted) |
1.21
N/A
|
1.29
+7%
|
1.43
+11%
|
1.54
+8%
|
1.66
+8%
|
1.87
+13%
|
2.02
+8%
|
2.18
+8%
|
2.39
+10%
|
1.66
-31%
|
0.02
-99%
|
0.22
+1 000%
|
1.39
+532%
|
1.65
+19%
|
1.92
+16%
|
2.2
+15%
|
1.96
-11%
|
2.07
+6%
|
2.69
+30%
|
2.72
+1%
|
2.75
+1%
|
2.8
+2%
|
2.72
-3%
|
2.47
-9%
|
1.94
-21%
|
1.37
-29%
|
1.2
-12%
|
2.71
+126%
|
3.2
+18%
|
2.31
-28%
|
2.07
-10%
|
0.99
-52%
|
0.89
-10%
|
1.05
+18%
|
0.97
-8%
|
1.36
+40%
|
1.53
+13%
|
1.16
-24%
|
1.32
+14%
|
1.82
+38%
|
1.32
-27%
|