Kam Hing International Holdings Ltd
HKEX:2307
Balance Sheet
Balance Sheet Decomposition
Kam Hing International Holdings Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 916.3m |
Receivables | 498.1m |
Other Current Assets | 1.1B |
Non-Current Assets | 1.3B |
Long-Term Investments | 1.5m |
PP&E | 1.2B |
Other Non-Current Assets | 84.5m |
Current Liabilities | 1.7B |
Accounts Payable | 678.8m |
Accrued Liabilities | 163.8m |
Other Current Liabilities | 890.8m |
Non-Current Liabilities | 396.1m |
Long-Term Debt | 381.8m |
Other Non-Current Liabilities | 14.3m |
Balance Sheet
Kam Hing International Holdings Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
555
|
487
|
518
|
476
|
422
|
558
|
773
|
742
|
863
|
1 075
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
742
|
863
|
0
|
|
Cash Equivalents |
555
|
487
|
518
|
476
|
422
|
558
|
773
|
0
|
0
|
1 075
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
0
|
496
|
|
Total Receivables |
654
|
827
|
817
|
574
|
847
|
998
|
848
|
839
|
864
|
565
|
|
Accounts Receivables |
653
|
821
|
817
|
573
|
847
|
991
|
846
|
838
|
864
|
562
|
|
Other Receivables |
1
|
6
|
0
|
1
|
0
|
8
|
2
|
1
|
0
|
3
|
|
Inventory |
933
|
961
|
1 028
|
1 112
|
1 165
|
1 170
|
1 081
|
1 008
|
1 578
|
882
|
|
Other Current Assets |
83
|
92
|
76
|
68
|
51
|
127
|
105
|
149
|
146
|
102
|
|
Total Current Assets |
2 225
|
2 368
|
2 439
|
2 230
|
2 484
|
2 853
|
2 807
|
2 800
|
3 452
|
2 624
|
|
PP&E Net |
2 023
|
2 107
|
2 116
|
1 970
|
2 050
|
1 897
|
1 938
|
1 821
|
1 662
|
1 359
|
|
PP&E Gross |
2 023
|
2 107
|
2 116
|
0
|
0
|
1 897
|
1 938
|
1 821
|
1 662
|
1 359
|
|
Accumulated Depreciation |
1 646
|
0
|
2 169
|
0
|
0
|
2 944
|
3 252
|
3 712
|
4 095
|
3 362
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
0
|
0
|
0
|
13
|
3
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
16
|
29
|
30
|
31
|
32
|
32
|
33
|
35
|
36
|
37
|
|
Long-Term Investments |
68
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
2
|
|
Other Long-Term Assets |
118
|
122
|
119
|
143
|
167
|
186
|
49
|
43
|
40
|
52
|
|
Other Assets |
0
|
0
|
0
|
13
|
3
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
4 450
N/A
|
4 667
+5%
|
4 704
+1%
|
4 387
-7%
|
4 736
+8%
|
4 969
+5%
|
4 827
-3%
|
4 703
-3%
|
5 193
+10%
|
4 074
-22%
|
|
Liabilities | |||||||||||
Accounts Payable |
556
|
612
|
595
|
638
|
660
|
782
|
663
|
802
|
844
|
436
|
|
Accrued Liabilities |
125
|
165
|
204
|
157
|
196
|
228
|
202
|
220
|
269
|
209
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
576
|
952
|
705
|
844
|
707
|
1 176
|
612
|
584
|
536
|
502
|
|
Other Current Liabilities |
33
|
36
|
26
|
20
|
26
|
10
|
11
|
5
|
12
|
5
|
|
Total Current Liabilities |
1 290
|
1 766
|
1 530
|
1 658
|
1 589
|
2 196
|
1 488
|
1 612
|
1 661
|
1 152
|
|
Long-Term Debt |
1 138
|
828
|
1 149
|
902
|
1 088
|
828
|
1 343
|
1 003
|
1 316
|
1 000
|
|
Deferred Income Tax |
1
|
0
|
0
|
8
|
7
|
6
|
6
|
6
|
5
|
5
|
|
Minority Interest |
55
|
48
|
33
|
1
|
2
|
3
|
1
|
1
|
2
|
4
|
|
Total Liabilities |
2 483
N/A
|
2 641
+6%
|
2 713
+3%
|
2 567
-5%
|
2 686
+5%
|
3 027
+13%
|
2 836
-6%
|
2 619
-8%
|
2 985
+14%
|
2 161
-28%
|
|
Equity | |||||||||||
Common Stock |
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
|
Retained Earnings |
1 106
|
1 165
|
1 209
|
1 733
|
1 963
|
1 383
|
1 430
|
1 379
|
1 425
|
1 356
|
|
Additional Paid In Capital |
446
|
0
|
446
|
0
|
0
|
446
|
446
|
446
|
446
|
446
|
|
Other Equity |
328
|
0
|
249
|
0
|
0
|
26
|
28
|
172
|
250
|
24
|
|
Total Equity |
1 967
N/A
|
2 026
+3%
|
1 991
-2%
|
1 820
-9%
|
2 050
+13%
|
1 941
-5%
|
1 991
+3%
|
2 084
+5%
|
2 209
+6%
|
1 913
-13%
|
|
Total Liabilities & Equity |
4 450
N/A
|
4 667
+5%
|
4 704
+1%
|
4 387
-7%
|
4 736
+8%
|
4 969
+5%
|
4 827
-3%
|
4 703
-3%
|
5 193
+10%
|
4 074
-22%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
870
|
870
|
870
|
870
|
870
|
870
|
870
|
870
|
870
|
870
|