PICC Property and Casualty Co Ltd
HKEX:2328
Income Statement
Income Statement
PICC Property and Casualty Co Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
40 409
|
44 685
|
50 628
|
51 361
|
53 384
|
55 343
|
55 616
|
61 780
|
68 728
|
75 847
|
81 122
|
84 388
|
93 296
|
107 528
|
122 990
|
131 257
|
133 134
|
140 727
|
155 304
|
169 231
|
182 546
|
194 726
|
211 169
|
227 263
|
244 567
|
257 983
|
270 261
|
285 272
|
309 076
|
333 743
|
344 124
|
355 478
|
380 683
|
394 979
|
393 127
|
388 417
|
396 997
|
409 535
|
418 362
|
434 600
|
451 061
|
|
Revenue |
41 359
N/A
|
45 120
+9%
|
50 966
+13%
|
51 647
+1%
|
54 526
+6%
|
58 180
+7%
|
59 677
+3%
|
68 507
+15%
|
76 399
+12%
|
82 049
+7%
|
85 347
+4%
|
87 579
+3%
|
97 873
+12%
|
112 144
+15%
|
128 085
+14%
|
137 092
+7%
|
137 063
0%
|
145 707
+6%
|
162 778
+12%
|
178 657
+10%
|
193 279
+8%
|
205 699
+6%
|
224 888
+9%
|
247 828
+10%
|
264 752
+7%
|
272 794
+3%
|
285 717
+5%
|
301 215
+5%
|
325 216
+8%
|
350 579
+8%
|
359 850
+3%
|
372 624
+4%
|
398 738
+7%
|
414 318
+4%
|
414 704
+0%
|
412 806
0%
|
418 822
+1%
|
425 787
+2%
|
426 492
+0%
|
441 987
+4%
|
457 570
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(39 036)
|
(43 375)
|
(50 402)
|
(50 997)
|
(52 400)
|
(55 235)
|
(55 670)
|
(61 628)
|
(71 615)
|
(82 771)
|
(85 034)
|
(86 827)
|
(95 468)
|
(106 165)
|
(120 782)
|
(126 236)
|
(125 632)
|
(132 338)
|
(147 948)
|
(162 479)
|
(176 513)
|
(188 616)
|
(203 621)
|
(219 176)
|
(235 384)
|
(248 387)
|
(264 905)
|
(280 222)
|
(300 335)
|
(324 182)
|
(337 457)
|
(351 329)
|
(377 075)
|
(390 404)
|
(389 401)
|
(384 822)
|
(394 857)
|
(400 409)
|
(395 636)
|
(411 019)
|
(433 491)
|
|
Selling, General & Administrative |
(6 903)
|
(7 225)
|
(7 054)
|
(6 647)
|
(7 003)
|
(7 433)
|
(6 904)
|
(8 011)
|
(11 311)
|
(12 516)
|
(10 474)
|
(10 463)
|
(11 044)
|
(11 085)
|
(13 890)
|
(16 208)
|
(17 282)
|
(12 539)
|
(14 591)
|
(14 773)
|
(21 247)
|
(21 394)
|
(7 831)
|
(8 368)
|
(7 514)
|
(7 110)
|
(7 377)
|
(7 208)
|
(7 974)
|
(8 467)
|
(8 189)
|
(8 862)
|
(9 341)
|
(9 864)
|
(9 826)
|
(10 359)
|
(10 208)
|
0
|
(11 965)
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
(29 186)
|
(32 539)
|
(39 159)
|
(39 612)
|
(36 478)
|
(36 850)
|
(38 754)
|
(42 548)
|
(47 192)
|
(55 478)
|
(60 819)
|
(59 778)
|
(64 629)
|
(73 229)
|
(82 933)
|
(87 594)
|
(87 563)
|
(94 877)
|
(103 632)
|
(114 515)
|
(128 112)
|
(137 832)
|
(154 244)
|
(164 205)
|
(174 197)
|
(181 715)
|
(194 908)
|
(208 722)
|
(217 461)
|
(228 803)
|
(240 124)
|
(260 388)
|
(290 222)
|
(302 594)
|
(310 049)
|
(313 457)
|
(325 152)
|
(365 135)
|
(395 966)
|
(411 313)
|
(431 991)
|
|
Policy Acquisition Expense |
(2 479)
|
(3 076)
|
(3 560)
|
(4 112)
|
(8 001)
|
(9 808)
|
(8 882)
|
(9 749)
|
(11 151)
|
(11 994)
|
(11 764)
|
(16 010)
|
(19 795)
|
(21 889)
|
(23 412)
|
(21 669)
|
(20 290)
|
(24 637)
|
(29 505)
|
(32 343)
|
(27 228)
|
(29 584)
|
(41 803)
|
(46 795)
|
(54 255)
|
(60 302)
|
(62 954)
|
(64 251)
|
(74 348)
|
(86 687)
|
(90 508)
|
(83 594)
|
(77 943)
|
(78 344)
|
(69 075)
|
(60 357)
|
(60 116)
|
0
|
(60 834)
|
0
|
0
|
|
Other Operating Expenses |
(468)
|
(535)
|
(629)
|
(626)
|
(918)
|
(1 144)
|
(1 130)
|
(1 320)
|
(1 961)
|
(2 783)
|
(1 977)
|
(576)
|
0
|
38
|
(547)
|
(765)
|
(497)
|
(285)
|
(220)
|
(848)
|
74
|
194
|
257
|
192
|
582
|
740
|
334
|
(41)
|
(552)
|
(225)
|
1 364
|
1 515
|
431
|
398
|
(451)
|
(649)
|
619
|
(35 274)
|
73 129
|
294
|
(1 500)
|
|
Operating Income |
2 323
N/A
|
1 745
-25%
|
564
-68%
|
650
+15%
|
2 126
+227%
|
2 945
+39%
|
4 007
+36%
|
6 879
+72%
|
4 784
-30%
|
(722)
N/A
|
313
N/A
|
752
+140%
|
2 405
+220%
|
5 979
+149%
|
7 303
+22%
|
10 856
+49%
|
11 431
+5%
|
13 369
+17%
|
14 830
+11%
|
16 178
+9%
|
16 766
+4%
|
17 083
+2%
|
21 267
+24%
|
28 652
+35%
|
29 368
+2%
|
24 407
-17%
|
20 812
-15%
|
20 993
+1%
|
24 881
+19%
|
26 397
+6%
|
22 393
-15%
|
21 295
-5%
|
21 663
+2%
|
23 914
+10%
|
25 303
+6%
|
27 984
+11%
|
23 965
-14%
|
25 378
+6%
|
30 856
+22%
|
30 968
+0%
|
24 079
-22%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(35)
|
(90)
|
(169)
|
(171)
|
(181)
|
(188)
|
(207)
|
(224)
|
(328)
|
(391)
|
(760)
|
(680)
|
(238)
|
(348)
|
(707)
|
(952)
|
(1 145)
|
(1 433)
|
(1 481)
|
(878)
|
(1 983)
|
(1 901)
|
(1 324)
|
(924)
|
(1 165)
|
(1 124)
|
1 737
|
3 384
|
2 617
|
2 597
|
2 462
|
2 318
|
2 865
|
2 872
|
2 474
|
2 311
|
3 138
|
3 965
|
3 793
|
4 958
|
4 410
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(609)
|
(1 344)
|
(1 230)
|
(502)
|
(7)
|
0
|
0
|
(98)
|
(305)
|
(297)
|
(173)
|
(1 373)
|
(1 825)
|
(706)
|
(2 314)
|
(3 031)
|
(1 614)
|
(928)
|
(292)
|
(608)
|
(757)
|
(423)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(40)
|
(42)
|
(54)
|
(47)
|
(39)
|
(41)
|
(70)
|
(106)
|
(147)
|
(110)
|
(21)
|
(27)
|
(31)
|
|
Pre-Tax Income |
2 288
N/A
|
1 655
-28%
|
395
-76%
|
479
+21%
|
1 945
+306%
|
2 757
+42%
|
3 800
+38%
|
6 655
+75%
|
4 456
-33%
|
(1 113)
N/A
|
(447)
+60%
|
72
N/A
|
2 167
+2 910%
|
5 631
+160%
|
6 596
+17%
|
9 904
+50%
|
10 286
+4%
|
11 936
+16%
|
13 349
+12%
|
14 691
+10%
|
13 439
-9%
|
13 952
+4%
|
19 441
+39%
|
27 721
+43%
|
28 203
+2%
|
23 283
-17%
|
22 451
-4%
|
24 061
+7%
|
27 161
+13%
|
28 779
+6%
|
23 428
-19%
|
21 741
-7%
|
23 783
+9%
|
24 431
+3%
|
24 676
+1%
|
28 575
+16%
|
26 028
-9%
|
28 941
+11%
|
34 020
+18%
|
35 142
+3%
|
28 035
-20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(837)
|
(562)
|
(261)
|
(419)
|
(1 005)
|
(1 374)
|
(1 718)
|
(2 717)
|
(1 465)
|
624
|
497
|
350
|
(384)
|
(1 242)
|
(1 308)
|
(2 014)
|
(2 259)
|
(2 663)
|
(2 944)
|
(3 191)
|
(2 881)
|
(3 233)
|
(4 326)
|
(5 974)
|
(6 356)
|
(5 210)
|
(4 430)
|
(4 605)
|
(7 353)
|
(8 963)
|
(7 942)
|
(1 525)
|
496
|
(3 794)
|
(3 808)
|
(4 389)
|
(3 663)
|
(3 853)
|
(4 912)
|
(4 998)
|
(3 469)
|
|
Income from Continuing Operations |
1 451
|
1 093
|
134
|
60
|
940
|
1 383
|
2 082
|
3 938
|
2 991
|
(489)
|
50
|
422
|
1 783
|
4 389
|
5 288
|
7 890
|
8 027
|
9 273
|
10 405
|
11 500
|
10 558
|
10 719
|
15 115
|
21 747
|
21 847
|
18 073
|
18 021
|
19 456
|
19 808
|
19 816
|
15 486
|
20 216
|
24 279
|
20 637
|
20 868
|
24 186
|
22 365
|
25 088
|
29 108
|
30 144
|
24 566
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
3
|
3
|
0
|
2
|
(5)
|
(9)
|
55
|
55
|
19
|
|
Net Income (Common) |
1 451
N/A
|
1 093
-25%
|
134
-88%
|
60
-55%
|
940
+1 467%
|
1 383
+47%
|
2 082
+51%
|
3 938
+89%
|
2 991
-24%
|
(489)
N/A
|
50
N/A
|
422
+744%
|
1 783
+323%
|
4 389
+146%
|
5 288
+20%
|
7 890
+49%
|
8 027
+2%
|
9 273
+16%
|
10 405
+12%
|
11 500
+11%
|
10 558
-8%
|
10 719
+2%
|
15 115
+41%
|
21 747
+44%
|
21 847
+0%
|
18 073
-17%
|
18 020
0%
|
19 455
+8%
|
19 807
+2%
|
19 814
+0%
|
15 485
-22%
|
20 216
+31%
|
24 282
+20%
|
20 640
-15%
|
20 868
+1%
|
24 188
+16%
|
22 360
-8%
|
25 079
+12%
|
29 163
+16%
|
30 199
+4%
|
24 585
-19%
|
|
EPS (Diluted) |
0.11
N/A
|
0.06
-45%
|
0.01
-83%
|
0.01
N/A
|
0.05
+400%
|
0.07
+40%
|
0.11
+57%
|
0.21
+91%
|
0.16
-24%
|
-0.03
N/A
|
0
N/A
|
0.02
N/A
|
0.09
+350%
|
0.23
+156%
|
0.28
+22%
|
0.42
+50%
|
0.42
N/A
|
0.47
+12%
|
0.52
+11%
|
0.57
+10%
|
0.49
-14%
|
0.51
+4%
|
0.71
+39%
|
0.99
+39%
|
0.98
-1%
|
0.81
-17%
|
0.81
N/A
|
0.87
+7%
|
0.89
+2%
|
0.89
N/A
|
0.7
-21%
|
0.91
+30%
|
1.09
+20%
|
0.93
-15%
|
0.94
+1%
|
1.09
+16%
|
1.01
-7%
|
1.13
+12%
|
1.31
+16%
|
1.36
+4%
|
1.11
-18%
|