Comba Telecom Systems Holdings Ltd
HKEX:2342
Comba Telecom Systems Holdings Ltd
HKEX:2342
Price:
0.62 HKD
-1.59%
Market Closed
Updated:
May 29, 2024
Income Statement
Earnings Waterfall
Comba Telecom Systems Holdings Ltd
Comba Telecom Systems Holdings Ltd
|
Revenue
|
6B
HKD
|
|
Cost of Revenue
|
-4.3B
HKD
|
|
Gross Profit
|
1.7B
HKD
|
|
Operating Expenses
|
-1.6B
HKD
|
|
Operating Income
|
71.6m
HKD
|
|
Other Expenses
|
-64.9m
HKD
|
|
Net Income
|
6.7m
HKD
|
Income Statement
Comba Telecom Systems Holdings Ltd
Comba Telecom Systems Holdings Ltd
Currency: HKD
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
806
N/A
|
919
+14%
|
1 093
+19%
|
1 059
-3%
|
1 171
+10%
|
1 347
+15%
|
1 551
+15%
|
1 739
+12%
|
1 768
+2%
|
1 826
+3%
|
2 526
+38%
|
3 458
+37%
|
4 440
+28%
|
4 675
+5%
|
5 191
+11%
|
5 734
+10%
|
6 354
+11%
|
6 401
+1%
|
6 333
-1%
|
5 904
-7%
|
5 721
-3%
|
6 582
+15%
|
6 733
+2%
|
7 055
+5%
|
6 771
-4%
|
6 525
-4%
|
5 954
-9%
|
5 577
-6%
|
5 564
0%
|
5 336
-4%
|
5 663
+6%
|
5 921
+5%
|
5 780
-2%
|
5 267
-9%
|
5 057
-4%
|
5 237
+4%
|
5 870
+12%
|
6 494
+11%
|
6 365
-2%
|
6 550
+3%
|
5 982
-9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(432)
|
(497)
|
(529)
|
(500)
|
(696)
|
(821)
|
(964)
|
(1 082)
|
(1 087)
|
(1 124)
|
(1 580)
|
(2 126)
|
(2 758)
|
(2 917)
|
(3 252)
|
(3 633)
|
(4 028)
|
(4 321)
|
(4 717)
|
(4 456)
|
(4 355)
|
(4 916)
|
(4 973)
|
(5 173)
|
(4 856)
|
(4 650)
|
(4 226)
|
(4 013)
|
(4 127)
|
(3 959)
|
(4 205)
|
(4 299)
|
(4 004)
|
(3 605)
|
(3 612)
|
(3 837)
|
(4 447)
|
(4 905)
|
(4 491)
|
(4 675)
|
(4 319)
|
|
| Gross Profit |
374
N/A
|
422
+13%
|
563
+34%
|
560
-1%
|
474
-15%
|
526
+11%
|
587
+11%
|
656
+12%
|
681
+4%
|
702
+3%
|
946
+35%
|
1 332
+41%
|
1 682
+26%
|
1 758
+5%
|
1 940
+10%
|
2 101
+8%
|
2 327
+11%
|
2 080
-11%
|
1 616
-22%
|
1 448
-10%
|
1 366
-6%
|
1 666
+22%
|
1 760
+6%
|
1 882
+7%
|
1 914
+2%
|
1 875
-2%
|
1 728
-8%
|
1 564
-9%
|
1 437
-8%
|
1 376
-4%
|
1 459
+6%
|
1 622
+11%
|
1 776
+10%
|
1 663
-6%
|
1 445
-13%
|
1 400
-3%
|
1 423
+2%
|
1 589
+12%
|
1 874
+18%
|
1 875
+0%
|
1 663
-11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(151)
|
(183)
|
(325)
|
(388)
|
(376)
|
(417)
|
(435)
|
(476)
|
(498)
|
(524)
|
(675)
|
(855)
|
(924)
|
(932)
|
(1 073)
|
(1 260)
|
(1 588)
|
(1 807)
|
(1 729)
|
(1 537)
|
(1 480)
|
(1 558)
|
(1 513)
|
(1 527)
|
(1 532)
|
(1 528)
|
(1 504)
|
(1 300)
|
(1 364)
|
(1 439)
|
(1 587)
|
(1 679)
|
(1 582)
|
(1 498)
|
(1 667)
|
(1 760)
|
(2 091)
|
(2 088)
|
(1 591)
|
(1 595)
|
(1 591)
|
|
| Selling, General & Administrative |
(141)
|
(172)
|
(281)
|
(327)
|
(310)
|
(330)
|
(351)
|
(378)
|
(407)
|
(447)
|
(556)
|
(711)
|
(778)
|
(781)
|
(893)
|
(1 046)
|
(1 268)
|
(1 411)
|
(1 408)
|
(1 326)
|
(1 295)
|
(1 329)
|
(1 299)
|
(1 310)
|
(1 309)
|
(1 308)
|
(1 254)
|
(1 165)
|
(1 086)
|
(1 139)
|
(1 208)
|
(1 210)
|
(1 134)
|
(1 002)
|
(1 204)
|
(1 153)
|
(1 452)
|
(1 480)
|
(1 107)
|
(1 073)
|
(1 148)
|
|
| Research & Development |
0
|
0
|
(37)
|
(59)
|
(63)
|
(74)
|
(76)
|
(89)
|
(91)
|
(99)
|
(132)
|
(154)
|
(167)
|
(169)
|
(211)
|
(249)
|
(362)
|
(447)
|
(377)
|
(263)
|
(207)
|
(228)
|
(193)
|
(201)
|
(231)
|
(244)
|
(228)
|
(221)
|
(331)
|
(352)
|
(353)
|
(420)
|
(347)
|
(316)
|
(411)
|
(466)
|
(437)
|
(424)
|
(348)
|
(328)
|
(365)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(203)
|
(162)
|
(324)
|
(333)
|
(278)
|
(227)
|
(165)
|
|
| Other Operating Expenses |
(10)
|
(10)
|
(8)
|
(2)
|
(4)
|
(12)
|
(7)
|
(9)
|
(1)
|
23
|
13
|
10
|
22
|
18
|
32
|
34
|
41
|
50
|
56
|
51
|
22
|
(2)
|
(21)
|
(16)
|
8
|
24
|
(23)
|
86
|
54
|
53
|
(25)
|
(49)
|
(102)
|
(152)
|
152
|
21
|
120
|
148
|
142
|
33
|
88
|
|
| Operating Income |
223
N/A
|
239
+7%
|
238
0%
|
172
-28%
|
98
-43%
|
110
+12%
|
152
+38%
|
180
+19%
|
183
+1%
|
179
-2%
|
271
+52%
|
476
+76%
|
758
+59%
|
826
+9%
|
867
+5%
|
841
-3%
|
738
-12%
|
273
-63%
|
(113)
N/A
|
(89)
+22%
|
(114)
-29%
|
107
N/A
|
247
+130%
|
355
+44%
|
382
+8%
|
347
-9%
|
224
-35%
|
264
+18%
|
73
-72%
|
(63)
N/A
|
(128)
-104%
|
(57)
+56%
|
194
N/A
|
164
-15%
|
(222)
N/A
|
(360)
-62%
|
(669)
-86%
|
(499)
+25%
|
283
N/A
|
280
-1%
|
72
-74%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
1
|
(2)
|
(8)
|
(13)
|
(11)
|
(4)
|
5
|
15
|
19
|
(11)
|
(14)
|
(6)
|
(6)
|
(10)
|
8
|
(10)
|
(35)
|
(35)
|
(44)
|
(45)
|
(20)
|
(45)
|
(80)
|
(53)
|
(31)
|
28
|
(32)
|
(39)
|
(22)
|
(32)
|
(64)
|
(64)
|
(60)
|
(51)
|
(33)
|
15
|
18
|
21
|
125
|
(16)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
9
|
9
|
9
|
1
|
3
|
5
|
(4)
|
(3)
|
(4)
|
(7)
|
(11)
|
(1)
|
|
| Total Other Income |
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
221
N/A
|
240
+8%
|
237
-1%
|
165
-30%
|
86
-48%
|
99
+15%
|
148
+50%
|
186
+26%
|
198
+6%
|
197
0%
|
260
+32%
|
451
+73%
|
753
+67%
|
820
+9%
|
857
+5%
|
897
+5%
|
777
-13%
|
238
-69%
|
(148)
N/A
|
(133)
+10%
|
(160)
-20%
|
87
N/A
|
202
+131%
|
275
+36%
|
329
+20%
|
317
-4%
|
252
-20%
|
232
-8%
|
51
-78%
|
(76)
N/A
|
(151)
-98%
|
(111)
+26%
|
131
N/A
|
107
-18%
|
(268)
N/A
|
(397)
-48%
|
(656)
-65%
|
(485)
+26%
|
297
N/A
|
395
+33%
|
55
-86%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16)
|
(13)
|
(6)
|
(6)
|
(7)
|
(10)
|
(17)
|
(24)
|
(7)
|
(8)
|
(28)
|
(30)
|
(142)
|
(183)
|
(120)
|
(134)
|
(122)
|
(65)
|
(68)
|
(71)
|
(85)
|
(104)
|
(48)
|
(83)
|
(110)
|
(95)
|
(100)
|
(99)
|
(29)
|
12
|
(48)
|
(57)
|
(62)
|
(76)
|
(23)
|
(11)
|
(16)
|
(12)
|
(154)
|
(187)
|
(39)
|
|
| Income from Continuing Operations |
205
|
227
|
231
|
159
|
79
|
89
|
131
|
162
|
191
|
190
|
232
|
421
|
610
|
637
|
737
|
763
|
655
|
172
|
(216)
|
(203)
|
(245)
|
(16)
|
155
|
191
|
219
|
221
|
152
|
133
|
22
|
(65)
|
(199)
|
(168)
|
69
|
31
|
(291)
|
(408)
|
(673)
|
(498)
|
143
|
208
|
16
|
|
| Income to Minority Interest |
6
|
7
|
7
|
5
|
4
|
3
|
(0)
|
0
|
1
|
(3)
|
(5)
|
(33)
|
(46)
|
(25)
|
(13)
|
(1)
|
4
|
9
|
13
|
11
|
4
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(0)
|
1
|
6
|
19
|
28
|
58
|
83
|
92
|
97
|
71
|
80
|
85
|
47
|
4
|
(9)
|
|
| Net Income (Common) |
211
N/A
|
234
+11%
|
238
+2%
|
164
-31%
|
82
-50%
|
92
+12%
|
131
+43%
|
162
+23%
|
192
+18%
|
187
-2%
|
228
+22%
|
388
+70%
|
565
+46%
|
611
+8%
|
724
+18%
|
763
+5%
|
659
-14%
|
181
-73%
|
(202)
N/A
|
(192)
+5%
|
(241)
-25%
|
(18)
+93%
|
151
N/A
|
188
+24%
|
213
+13%
|
217
+2%
|
152
-30%
|
134
-12%
|
27
-80%
|
(46)
N/A
|
(171)
-274%
|
(110)
+36%
|
152
N/A
|
123
-19%
|
(194)
N/A
|
(337)
-73%
|
(593)
-76%
|
(413)
+30%
|
190
N/A
|
212
+11%
|
7
-97%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.11
+22%
|
0.11
N/A
|
0.08
-27%
|
0.04
-50%
|
0.04
N/A
|
0.06
+50%
|
0.07
+17%
|
0.08
+14%
|
0.08
N/A
|
0.1
+25%
|
0.17
+70%
|
0.23
+35%
|
0.25
+9%
|
0.3
+20%
|
0.31
+3%
|
0.27
-13%
|
0.07
-74%
|
-0.09
N/A
|
-0.08
+11%
|
-0.1
-25%
|
-0.01
+90%
|
0.06
N/A
|
0.07
+17%
|
0.09
+29%
|
0.09
N/A
|
0.06
-33%
|
0.06
N/A
|
0.01
-83%
|
-0.02
N/A
|
-0.07
-250%
|
-0.05
+29%
|
0.06
N/A
|
0.05
-17%
|
-0.07
N/A
|
-0.12
-71%
|
-0.21
-75%
|
-0.15
+29%
|
0.07
N/A
|
0.08
+14%
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
