Beauty Farm Medical & Health Industry Inc
HKEX:2373
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (9.1), the stock would be worth HK$31.94 (51% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6 | HK$21.1 |
0%
|
| 3-Year Average | 9.1 | HK$31.94 |
+51%
|
| 5-Year Average | 9.1 | HK$31.94 |
+51%
|
| Industry Average | 9.3 | HK$32.68 |
+55%
|
| Country Average | 28.9 | HK$101.16 |
+379%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
HK$3.1B
|
/ |
Jan 2026
¥459.4m
|
= |
|
|
HK$3.1B
|
/ |
Dec 2026
¥589m
|
= |
|
|
HK$3.1B
|
/ |
Dec 2027
¥683.1m
|
= |
|
|
HK$3.1B
|
/ |
Dec 2028
¥760.6m
|
= |
|
|
HK$3.1B
|
/ |
Dec 2029
¥851.5m
|
= |
|
|
HK$3.1B
|
/ |
Dec 2030
¥945.4m
|
= |
|
|
HK$3.1B
|
/ |
Dec 2031
¥1B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
B
|
Beauty Farm Medical & Health Industry Inc
HKEX:2373
|
5B HKD | 6 | 13.6 | |
| US |
|
Service Corporation International
NYSE:SCI
|
12.3B USD | 17.4 | 22.6 | |
| AU |
|
Slater & Gordon Ltd
ASX:SGH
|
16.3B AUD | 15.2 | 34.7 | |
| PH |
G
|
Golden MV Holdings Inc
XPHS:HVN
|
373.2B PHP | 374.5 | 914.3 | |
| US |
|
ADT Inc
NYSE:ADT
|
6B USD | 10.1 | 10 | |
| US |
|
Frontdoor Inc
NASDAQ:FTDR
|
4.4B USD | 11.5 | 17.1 | |
| US |
|
H & R Block Inc
NYSE:HRB
|
3.8B USD | 7 | 6.3 | |
| US |
S
|
StubHub Holdings Inc
NYSE:STUB
|
2.5B USD | 0 | 0 | |
| BS |
|
Onespaworld Holdings Ltd
NASDAQ:OSW
|
2.4B USD | 28.6 | 34.2 | |
| US |
|
Mister Car Wash Inc
NYSE:MCW
|
2.2B USD | 17.5 | 27.8 | |
| IN |
|
Urban Company Ltd
NSE:URBANCO
|
207.4B INR | -145.5 | -271.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
Beauty Farm Medical & Health Industry Inc
Glance View
Beauty Farm Medical & Health Industry, Inc. is a holding company that engages in the provision of beauty and health management services. The company is headquartered in Shanghai, Shanghai and currently employs 3,618 full-time employees. The company went IPO on 2023-01-16. The firm's diversified services cover traditional beauty services, medical beauty services and sub-health assessment and intervention services. The medical beauty services include non-surgical medical beauty services, such as energy instrument services and injection services, and surgical medical beauty services. The firm operates its flagship brand Beauty Farm and three other brands, namely Bailishi, Yenyuan and Xiokeer.
