RoboSense Technology Co Ltd
HKEX:2498
Income Statement
Earnings Waterfall
RoboSense Technology Co Ltd
Revenue
|
530.3m
CNY
|
Cost of Revenue
|
-569.6m
CNY
|
Gross Profit
|
-39.3m
CNY
|
Operating Expenses
|
-531.3m
CNY
|
Operating Income
|
-570.6m
CNY
|
Other Expenses
|
-1.5B
CNY
|
Net Income
|
-2.1B
CNY
|
Income Statement
RoboSense Technology Co Ltd
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
171
N/A
|
331
+94%
|
530
+60%
|
|
Gross Profit | ||||
Cost of Revenue |
(96)
|
(191)
|
(570)
|
|
Gross Profit |
75
N/A
|
140
+86%
|
(39)
N/A
|
|
Operating Income | ||||
Operating Expenses |
(135)
|
(305)
|
(531)
|
|
Selling, General & Administrative |
(59)
|
(187)
|
(249)
|
|
Research & Development |
(79)
|
(131)
|
(294)
|
|
Depreciation & Amortization |
(4)
|
(5)
|
(18)
|
|
Other Operating Expenses |
8
|
18
|
30
|
|
Operating Income |
(60)
N/A
|
(165)
-176%
|
(571)
-247%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(159)
|
(1 487)
|
(1 512)
|
|
Non-Reccuring Items |
(2)
|
(3)
|
(3)
|
|
Pre-Tax Income |
(221)
N/A
|
(1 654)
-650%
|
(2 085)
-26%
|
|
Net Income | ||||
Tax Provision |
0
|
(0)
|
(1)
|
|
Income from Continuing Operations |
(221)
|
(1 655)
|
(2 086)
|
|
Income to Minority Interest |
(0)
|
(4)
|
(3)
|
|
Net Income (Common) |
(221)
N/A
|
(1 659)
-651%
|
(2 089)
-26%
|
|
EPS (Diluted) |
-0.49
N/A
|
-3.69
-653%
|
-4.65
-26%
|