First Time Loading...

Sino-I Technology Ltd
HKEX:250

Watchlist Manager
Sino-I Technology Ltd Logo
Sino-I Technology Ltd
HKEX:250
Watchlist
Price: 0.02 HKD Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.4B
-0.3%
Assets
Growth Rates:
1 Year
-3%
3 Years
+11%
5 Years
-4%
7 Years
-3%
10 Years
-1%
942.8m
-3%
Liabilities
Growth Rates:
1 Year
-5%
3 Years
+33%
5 Years
+59%
7 Years
+23%
10 Years
+51%
1.5B
+1%
Equity
Growth Rates:
1 Year
-1%
3 Years
+1%
5 Years
-23%
7 Years
-14%
10 Years
-18%

Balance Sheet Decomposition
Sino-I Technology Ltd

2.4B
Assets
942.8m
Liabilities
2.4B
Assets
942.8m
Liabilities
Current Assets 1.6B
Cash & Short-Term Investments 62.9m
Receivables 1.4B
Other Current Assets 150.4m
Non-Current Assets 876m
Long-Term Investments 85.9m
PP&E 64.9m
Intangibles 725.2m
Current Liabilities 885.7m
Accounts Payable 65.6m
Accrued Liabilities 2m
Short-Term Debt 111.3m
Other Current Liabilities 706.8m
Non-Current Liabilities 57.1m
Long-Term Debt 17.1m
Other Non-Current Liabilities 40.1m

Balance Sheet
Sino-I Technology Ltd

Rotate your device to view
Balance Sheet
Currency: HKD
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
66
58
128
85
305
170
294
265
93
66
Cash Equivalents
66
58
128
85
305
170
294
265
93
66
Short-Term Investments
1
1
0
0
104
48
0
0
0
0
Total Receivables
12
19
68
1 548
10
1 151
54
1 542
70
60
Accounts Receivables
12
19
68
73
10
24
44
36
56
44
Other Receivables
0
0
0
1 476
0
1 127
10
1 506
14
15
Other Current Assets
239
206
207
181
182
99
73
197
114
132
Total Current Assets
318
284
403
1 815
600
1 468
421
2 004
277
257
PP&E Net
674
638
611
572
612
52
98
96
96
73
PP&E Gross
674
638
611
572
612
52
98
96
0
0
Accumulated Depreciation
228
278
317
352
416
235
132
190
0
0
Intangible Assets
129
56
63
91
98
92
97
75
545
424
Goodwill
87
85
82
78
83
77
76
80
411
381
Note Receivable
1 367
1 466
1 371
0
1 047
357
1 397
0
1 147
1 235
Long-Term Investments
0
0
8
1
42
35
27
23
24
84
Other Long-Term Assets
30
27
26
23
25
11
0
0
0
0
Other Assets
87
85
82
78
83
77
76
80
411
381
Total Assets
2 605
N/A
2 556
-2%
2 564
+0%
2 579
+1%
2 507
-3%
2 093
-17%
2 116
+1%
2 278
+8%
2 499
+10%
2 455
-2%
Liabilities
Accounts Payable
26
47
73
86
29
54
38
32
37
64
Accrued Liabilities
0
0
0
0
0
17
28
24
8
2
Short-Term Debt
231
314
246
254
181
34
57
54
122
119
Current Portion of Long-Term Debt
0
0
0
0
0
0
25
24
23
22
Other Current Liabilities
368
414
388
431
466
425
468
554
765
702
Total Current Liabilities
625
775
706
771
676
529
616
689
955
909
Long-Term Debt
0
1
0
0
0
0
21
24
24
19
Deferred Income Tax
10
9
8
6
6
4
3
3
58
46
Minority Interest
32
26
23
19
17
7
0
0
0
0
Other Liabilities
118
37
86
0
2
27
37
6
5
0
Total Liabilities
785
N/A
847
+8%
822
-3%
796
-3%
701
-12%
554
-21%
677
+22%
722
+7%
1 042
+44%
973
-7%
Equity
Common Stock
199
241
241
241
241
241
241
241
241
241
Retained Earnings
1 491
1 373
1 421
1 470
1 484
1 297
1 203
1 316
1 216
1 241
Additional Paid In Capital
39
0
0
0
0
0
0
0
0
0
Other Equity
91
95
80
73
81
1
4
0
0
0
Total Equity
1 820
N/A
1 709
-6%
1 741
+2%
1 783
+2%
1 806
+1%
1 539
-15%
1 439
-6%
1 557
+8%
1 457
-6%
1 482
+2%
Total Liabilities & Equity
2 605
N/A
2 556
-2%
2 564
+0%
2 579
+1%
2 507
-3%
2 093
-17%
2 116
+1%
2 278
+8%
2 499
+10%
2 455
-2%
Shares Outstanding
Common Shares Outstanding
19 915
19 915
19 915
19 915
19 915
21 721
21 721
21 721
21 721
21 721

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.