Nine Dragons Paper (Holdings) Ltd
HKEX:2689

Watchlist Manager
Nine Dragons Paper (Holdings) Ltd Logo
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
Watchlist
Price: 8 HKD 0.38% Market Closed
Market Cap: HK$37.5B

Relative Value

The Relative Value of one Nine Dragons Paper (Holdings) Ltd stock under the Base Case scenario is 13.83 HKD. Compared to the current market price of 8 HKD, Nine Dragons Paper (Holdings) Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.83 HKD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nine Dragons Paper (Holdings) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
37.5B HKD 0.5 18.9 11 21.4
FI
UPM-Kymmene Oyj
OMXH:UPM
12.4B EUR 1.2 100.2 8.8 24.5
BR
Suzano SA
BOVESPA:SUZB3
60.3B BRL 1.2 7.7 5.7 10.2
ZA
Sappi Ltd
JSE:SAP
11.3B ZAR 0.1 -4 5.2 59.1
FI
Stora Enso Oyj
OMXH:STERV
7.8B EUR 0.8 -1 550.7 -37.4 -37.4
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43.8B CNY 1.1 14 14.1 14.1
JP
Oji Holdings Corp
TSE:3861
950.8B JPY 0.5 28.9 10.9 33.4
SE
Holmen AB
STO:HOLM B
52B SEK 2.4 18 14.3 23.2
UK
Mondi PLC
LSE:MNDI
3.8B GBP 0.6 23.1 6.1 11
CL
Empresas CMPC SA
SGO:CMPC
3.3T CLP 0.5 18.8 114.5 114.5
US
Domtar Corp
TSX:UFS
3.9B CAD 0.9 123.3 7 15.9
P/E Multiple
Earnings Growth PEG
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
Average P/E: 39.2
18.9
29%
0.7
FI
UPM-Kymmene Oyj
OMXH:UPM
100.2
40%
2.5
BR
Suzano SA
BOVESPA:SUZB3
7.7
N/A N/A
ZA
S
Sappi Ltd
JSE:SAP
Negative Multiple: -4 N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 550.7 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
11%
1.3
JP
Oji Holdings Corp
TSE:3861
28.9
21%
1.4
SE
Holmen AB
STO:HOLM B
18
1%
18
UK
Mondi PLC
LSE:MNDI
23.1
27%
0.9
CL
E
Empresas CMPC SA
SGO:CMPC
18.8
N/A N/A
US
Domtar Corp
TSX:UFS
123.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
Average EV/EBITDA: 19.8
11
13%
0.8
FI
UPM-Kymmene Oyj
OMXH:UPM
8.8
-2%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.7
7%
0.8
ZA
S
Sappi Ltd
JSE:SAP
5.2
23%
0.2
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -37.4
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.1
26%
0.5
JP
Oji Holdings Corp
TSE:3861
10.9
5%
2.2
SE
Holmen AB
STO:HOLM B
14.3
12%
1.2
UK
Mondi PLC
LSE:MNDI
6.1
7%
0.9
CL
E
Empresas CMPC SA
SGO:CMPC
114.5
180%
0.6
US
Domtar Corp
TSX:UFS
7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
Average EV/EBIT: 32.7
21.4
19%
1.1
FI
UPM-Kymmene Oyj
OMXH:UPM
24.5
12%
2
BR
Suzano SA
BOVESPA:SUZB3
10.2
3%
3.4
ZA
S
Sappi Ltd
JSE:SAP
59.1
121%
0.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -37.4
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.1
4%
3.5
JP
Oji Holdings Corp
TSE:3861
33.4
N/A N/A
SE
Holmen AB
STO:HOLM B
23.2
17%
1.4
UK
Mondi PLC
LSE:MNDI
11
10%
1.1
CL
E
Empresas CMPC SA
SGO:CMPC
114.5
N/A N/A
US
Domtar Corp
TSX:UFS
15.9
N/A N/A